Se Connecter/S’inscrire
Votre courriel a été envoyé.
526 NW 12th Ave 8 Unité Immeuble d’appartements 1 856 196 $ CAD (232 024 $ CAD/Unité) 7,01% Taux de capitalisation Boynton Beach, FL 33435



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Government-Guaranteed HUD-VASH Veterans Housing Income
- Fully Renovated in 2018 — Turnkey Investment, No Near-Term CapEx
- Zero New Workforce Housing Supply Through 2030
- Current Rents 28% Below HUD Fair Market Rent — Significant Value-Add Upside
- Prime Boynton Beach CRA Growth Corridor — High Demand, Limited Supply
- All Reasonable Terms and Offers Considered. Brokers Protected.
Résumé de l'annonce
Well-maintained, turnkey 8-unit apartment building in the heart of Boynton Beach. Seven of eight 1BR/1BA units are currently leased at $1,500/month under the HUD-Veterans Affairs Supportive Housing (HUD-VASH) program, which is a federal rental assistance programs that provide government-guaranteed monthly rent payments directly from the housing authority, virtually eliminating collection risk and delivering recession-resistant income. All units have been recently upgraded and the property has historically maintained 100% occupancy.
There is a significant value-add opportunity - current contract rents of $1,500/month are well below the 2026 HUD Fair Market Rent of $2,080 for a 1-bedroom unit in this zip code, representing a gap of $580/unit/month. As housing authority rent adjustments are approved, a new owner has the potential to capture up to $55,680 in additional annual income across all eight units without any capital investment. At stabilized occupancy and current rents, the property generates $144,000 in gross annual income with a Net Operating Income of $94,589 under owner management (34.3% expense ratio, no professional management fee included). The property is not specifically designated as a HUD or low-income property and may be operated under full market-rate rents and conditions at the owner's will.
The property has been comprehensively renovated since 2018, including a full new roof, completely remodeled unit interiors, updated electrical and plumbing systems, new flooring, and new appliances (refrigerator, stove, and A/C) in every unit, and full exterior painting in 2026. The building presents in well-maintained condition with minimal deferred maintenance and no near-term capital expenditure required, offering a true turnkey investment generating cash flow from closing.
Prime southern Palm Beach County location in one of the highest-demand corridors for workforce and affordable housing. Boynton Beach is among the fastest-growing cities in the county with strong population growth projected through 2030. The Boynton Beach Community Redevelopment Agency is actively promoting area growth and has recently purchased large redevelopment parcels in close proximity to the subject property, signaling continued public investment in the surrounding neighborhood. Supply of workforce housing remains critically limited, with zero new 1-2 Star apartment units under construction or proposed anywhere in the submarket through 2030, and vacancy has tightened to just 5.2%, well below the 10-year average.
Seller is motivated and will consider all reasonable offers and terms. Cooperating brokers are fully protected. Contact listing broker for property financials, rent roll, and leases.
There is a significant value-add opportunity - current contract rents of $1,500/month are well below the 2026 HUD Fair Market Rent of $2,080 for a 1-bedroom unit in this zip code, representing a gap of $580/unit/month. As housing authority rent adjustments are approved, a new owner has the potential to capture up to $55,680 in additional annual income across all eight units without any capital investment. At stabilized occupancy and current rents, the property generates $144,000 in gross annual income with a Net Operating Income of $94,589 under owner management (34.3% expense ratio, no professional management fee included). The property is not specifically designated as a HUD or low-income property and may be operated under full market-rate rents and conditions at the owner's will.
The property has been comprehensively renovated since 2018, including a full new roof, completely remodeled unit interiors, updated electrical and plumbing systems, new flooring, and new appliances (refrigerator, stove, and A/C) in every unit, and full exterior painting in 2026. The building presents in well-maintained condition with minimal deferred maintenance and no near-term capital expenditure required, offering a true turnkey investment generating cash flow from closing.
Prime southern Palm Beach County location in one of the highest-demand corridors for workforce and affordable housing. Boynton Beach is among the fastest-growing cities in the county with strong population growth projected through 2030. The Boynton Beach Community Redevelopment Agency is actively promoting area growth and has recently purchased large redevelopment parcels in close proximity to the subject property, signaling continued public investment in the surrounding neighborhood. Supply of workforce housing remains critically limited, with zero new 1-2 Star apartment units under construction or proposed anywhere in the submarket through 2030, and vacancy has tightened to just 5.2%, well below the 10-year average.
Seller is motivated and will consider all reasonable offers and terms. Cooperating brokers are fully protected. Contact listing broker for property financials, rent roll, and leases.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
197 994 $
|
52,80 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
197 994 $
|
52,80 $
|
| Taxes |
15 690 $
|
4,18 $
|
| Dépenses d’exploitation |
52 177 $
|
13,91 $
|
| Total des dépenses |
67 867 $
|
18,10 $
|
| Revenu net d’exploitation |
130 128 $
|
34,70 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 197 994 $ |
| Annuel par pi² | 52,80 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 197 994 $ |
| Annuel par pi² | 52,80 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 15 690 $ |
| Annuel par pi² | 4,18 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 52 177 $ |
| Annuel par pi² | 13,91 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 67 867 $ |
| Annuel par pi² | 18,10 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 130 128 $ |
| Annuel par pi² | 34,70 $ |
Faits sur la propriété
| Prix | 1 856 196 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 232 024 $ CAD | Taille du lot | 0,23 AC |
| Type de vente | Investissement | Taille du bâtiment | 3 750 pi² |
| Taux de capitalisation | 7,01% | Occupation moyenne | 88% |
| Multiplicateur du loyer brut | 9.37 | Nombre d’étages | 2 |
| Nombre d’unités | 8 | Année de construction/rénovation | 1960/2018 |
| Type de propriété | Immeuble residentiel | Zone de développement économique |
Oui
|
| Sous-type de propriété | Appartement | ||
| Zonage | R2 | ||
| Prix | 1 856 196 $ CAD |
| Prix par unité | 232 024 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 7,01% |
| Multiplicateur du loyer brut | 9.37 |
| Nombre d’unités | 8 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Taille du lot | 0,23 AC |
| Taille du bâtiment | 3 750 pi² |
| Occupation moyenne | 88% |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1960/2018 |
| Zone de développement économique |
Oui |
| Zonage | R2 |
Commodités
- Détecteur de fumée
Commodités des unités
- Climatisation
- Ventilateurs de plafond
- Planchers de tuiles
- Cuisine
- Réfrigérateur
- Congélateur
- Plancher de vinyle
- Couvre-fenêtres
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 8 | 2 062 $ CAD | 470 |
1 1
Assez practicable à pied
50/100
Exceptionnellement facile d'accès en voiture
90/100
Transports en commun très limités
10/100
Plutôt praticable en vélo
50/100
Impôts fonciers
| Numéro de lot | 08-43-45-21-14-000-3840 | Évaluation totale | 508 243 $ CAD |
| Évaluation du terrain | 0 $ CAD | Impôts annuels | 15 690 $ CAD (4,18 $ CAD/pi²) |
| Évaluation des bâtiments | 0 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
08-43-45-21-14-000-3840
Évaluation du terrain
0 $ CAD
Évaluation des bâtiments
0 $ CAD
Évaluation totale
508 243 $ CAD
Impôts annuels
15 690 $ CAD (4,18 $ CAD/pi²)
Année d’imposition
2025
1 de 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
526 NW 12th Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
