Se Connecter/S’inscrire
Votre courriel a été envoyé.
535-540 N 600 W - BeeHive Homes of Richfield Immeuble de 7 409 pi² • Soins de santé • À vendre 2 504 460 $ CAD • Taux de capitalisation 10,24% • Richfield, UT 84701



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Two adjacent residential-style homes providing a familiar and comfortable care setting for residents.
- Selling as a going concern with real estate, FF&E, operational infrastructure, and optional franchise rights included.
- Operational efficiencies through unified staffing and management, supporting margins and care standards.
- Licensed for 19 beds under Utah’s Level I Assisted Living designation, the highest care level for residential environments.
- Strong historical revenue growth, with projected 2025 income of $652K and conservative pro forma NOI of $182K.
- Prime location within minutes of Sevier Valley Medical Center and regional highways, ensuring demand stability.
Résumé de l'annonce
BeeHive Homes of Richfield represents a compelling investment in Utah’s expanding senior housing market, offering a fully operational, income-generating assisted living business positioned for growth. The property includes two adjacent homes located on N 600 West in Richfield, Utah, collectively licensed for 19 beds under a Level I Assisted Living Facility license. 2 Buildings for sale.
The operation is structured as a going-concern transfer, encompassing the real estate, operational rights, all furniture, fixtures, and equipment, and the option to retain the BeeHive Homes franchise license. This turnkey opportunity delivers day-one revenue with current occupancy at approximately 79% and a clear path to stabilization at 85%, supported by a blended rate assumption and strong historical growth.
With three consecutive years of revenue growth and projected 2025 gross revenue of $652,189, the property provides a pro forma net operating income of $182,325 at stabilization. Removing existing rent expense through real estate ownership further enhances margins, while filling four vacant beds offers over $156,000 of additional annual revenue at conservative rates.
Strategically located in Richfield’s established residential area near Sevier Valley Medical Center and major highways I-70 and US-89, this asset benefits from steady demand and limited competing supply in a regional healthcare hub. It is rare to find an opportunity offering operational continuity, scalability, and immediate NOI improvement in such a supply-constrained market.
The operation is structured as a going-concern transfer, encompassing the real estate, operational rights, all furniture, fixtures, and equipment, and the option to retain the BeeHive Homes franchise license. This turnkey opportunity delivers day-one revenue with current occupancy at approximately 79% and a clear path to stabilization at 85%, supported by a blended rate assumption and strong historical growth.
With three consecutive years of revenue growth and projected 2025 gross revenue of $652,189, the property provides a pro forma net operating income of $182,325 at stabilization. Removing existing rent expense through real estate ownership further enhances margins, while filling four vacant beds offers over $156,000 of additional annual revenue at conservative rates.
Strategically located in Richfield’s established residential area near Sevier Valley Medical Center and major highways I-70 and US-89, this asset benefits from steady demand and limited competing supply in a regional healthcare hub. It is rare to find an opportunity offering operational continuity, scalability, and immediate NOI improvement in such a supply-constrained market.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 2 504 460 $ CAD | Taille du lot | 1,06 AC |
| Prix par lit | 125 223 $ CAD | Taille du bâtiment | 7 409 pi² |
| Type de vente | Investissement | Nbre de lits | 20 |
| Taux de capitalisation | 10,24% | Nombre d’étages | 1 |
| Type de propriété | Soins de santé | Année de construction | 1996 |
| Sous-type de propriété | Logement avec assistance | Zone de développement économique |
Oui
|
| Classe d’immeuble | C | ||
| Zonage | Residential / Level I ALF - Residential / Level I ALF Licensed | ||
| Prix | 2 504 460 $ CAD |
| Prix par lit | 125 223 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 10,24% |
| Type de propriété | Soins de santé |
| Sous-type de propriété | Logement avec assistance |
| Classe d’immeuble | C |
| Taille du lot | 1,06 AC |
| Taille du bâtiment | 7 409 pi² |
| Nbre de lits | 20 |
| Nombre d’étages | 1 |
| Année de construction | 1996 |
| Zone de développement économique |
Oui |
| Zonage | Residential / Level I ALF - Residential / Level I ALF Licensed |
Commodités
- Accessible aux fauteuils roulants
Pièce renseignements sur le mélange
| Description | Nbre de lits |
|---|---|
| 2 Beehive homes | 19 |
1 1
Relativement accessible à pied
30/100
Exceptionnellement adapté aux voitures
90/100
Moyennement accessible en vélo
60/100
1 de 15
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
535-540 N 600 W - BeeHive Homes of Richfield
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
