Se Connecter/S’inscrire
Votre courriel a été envoyé.
Over $1M Price Reduction! 5644 Ravenspur Dr 49 Unité Immeuble d’appartements 32 722 750 $ CAD (667 811 $ CAD/Unité) 3,80% Taux de capitalisation Rancho Palos Verdes, CA 90275



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- Major Capital Improvements | The property has undergone extensive capital improvement including re-tiling of all roofs and new electrical subpanels.
- Oversized Floorplans | The layout of the property is incredibly unique comprising of 10 different structures and 34 out of the 49 units are townhomes.
- Oversized Lot with Beautiful Trees, Ample Parking and Amenities | Residents can enjoy ample on-site parking, on-site laundry facilities, and a pool.
- Interest Only Assumable Loan | The property is encumbered with an assumable loan of $10,000,000, interest-only at a fixed rate of 5.55% for 5 years.
- Immediate Rental Upside and 5 Vacant Units | With five units vacant and occupied units well below market rate, this is a terrific value-add deal.
RÉSUMÉ DE L'ANNONCE
John Katnik of BRC Advisors, as the exclusive listing advisor, is excited to present the Peninsula Villas, a unique apartment opportunity in the highly desirable coastal community of Rancho Palos Verdes. This rare property offers significant value-add potential in one of Southern California’s most sought-after locations.
The Peninsula Villas is located at 5644 Ravenspur Dr and spans two acres with a total of 48 apartment units plus 1 non-conforming apartment unit. The current unit mix includes 1 studio/1 bathroom unit, 1 one-bedroom/1 bathroom unit, 28 two-bedroom/1.5 bathroom townhome units, 13 two-bedroom/2 bathroom units and 6 two-bedroom/2 bathroom townhome units. Residents enjoy ample on-site parking, laundry facilities, and a beautiful swimming pool. In addition, the property is encumbered with an assumable loan of $10,000,000, interest-only at a fixed rate of 5.55% for a little under 5 years, providing immediate access to below-market financing and enhancing the overall investment profile (Call Broker for Financing Details).
The property has undergone extensive capital improvements including re-tiling all roofs and new electrical subpanels throughout all units. With four current vacancies and rental rates below market value for many of the occupied units, there is a substantial opportunity to increase income through strategic renovations. The property is offered at an attractive $428 per square foot. It is currently operating at a 3.80% cap rate, with potential to achieve a proforma cap rate of 6.37%.
Given the limited supply of multifamily properties in Rancho Palos Verdes, this is a rare generational opportunity to acquire a value-add asset with significant future upside.
The Peninsula Villas is located at 5644 Ravenspur Dr and spans two acres with a total of 48 apartment units plus 1 non-conforming apartment unit. The current unit mix includes 1 studio/1 bathroom unit, 1 one-bedroom/1 bathroom unit, 28 two-bedroom/1.5 bathroom townhome units, 13 two-bedroom/2 bathroom units and 6 two-bedroom/2 bathroom townhome units. Residents enjoy ample on-site parking, laundry facilities, and a beautiful swimming pool. In addition, the property is encumbered with an assumable loan of $10,000,000, interest-only at a fixed rate of 5.55% for a little under 5 years, providing immediate access to below-market financing and enhancing the overall investment profile (Call Broker for Financing Details).
The property has undergone extensive capital improvements including re-tiling all roofs and new electrical subpanels throughout all units. With four current vacancies and rental rates below market value for many of the occupied units, there is a substantial opportunity to increase income through strategic renovations. The property is offered at an attractive $428 per square foot. It is currently operating at a 3.80% cap rate, with potential to achieve a proforma cap rate of 6.37%.
Given the limited supply of multifamily properties in Rancho Palos Verdes, this is a rare generational opportunity to acquire a value-add asset with significant future upside.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
1 908 473 $
|
34,37 $
|
| Autres revenus |
41 935 $
|
0,76 $
|
| Perte due à l’inoccupation |
57 254 $
|
1,03 $
|
| Revenu brut effectif |
1 893 154 $
|
34,10 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
648 761 $
|
11,68 $
|
| Revenu net d’exploitation |
1 244 393 $
|
22,41 $
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 1 908 473 $ |
| Annuel par pi² | 34,37 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 41 935 $ |
| Annuel par pi² | 0,76 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 57 254 $ |
| Annuel par pi² | 1,03 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 1 893 154 $ |
| Annuel par pi² | 34,10 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 648 761 $ |
| Annuel par pi² | 11,68 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 1 244 393 $ |
| Annuel par pi² | 22,41 $ |
FAITS SUR LA PROPRIÉTÉ
| Prix | 32 722 750 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 667 811 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 1,86 AC |
| Taux de capitalisation | 3,80% | Taille du bâtiment | 55 522 pi² |
| Multiplicateur du loyer brut | 17.15 | Occupation moyenne | 90% |
| Nombre d’unités | 49 | Nombre d’étages | 3 |
| Type de propriété | Immeuble residentiel | Année de construction | 1969 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,3/1 000 pi² |
| Zonage | RPRM2000* | ||
| Prix | 32 722 750 $ CAD |
| Prix par unité | 667 811 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 3,80% |
| Multiplicateur du loyer brut | 17.15 |
| Nombre d’unités | 49 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | C |
| Taille du lot | 1,86 AC |
| Taille du bâtiment | 55 522 pi² |
| Occupation moyenne | 90% |
| Nombre d’étages | 3 |
| Année de construction | 1969 |
| Ratio de stationnement | 1,3/1 000 pi² |
| Zonage | RPRM2000* |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Climatisation
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Fourchette
- Bain/Douche
- Congélateur
COMMODITÉS DU SITE
- Accès 24 heures
- Accès contrôlé
- Piscine
- Clôturé
- Services en ligne
- Sans ascenseur
- Détecteur de fumée
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| Studios | 1 | - | - |
| 1+1 | 1 | - | - |
| 2+1.5 | 28 | - | - |
| 2+2 | 19 | - | - |
1 1
Walk Score®
Très pratique à pied (74)
Impôts fonciers
| Numéros de lot | Évaluation des bâtiments | 3 076 706 $ CAD | |
| Évaluation du terrain | 805 046 $ CAD | Évaluation totale | 3 881 752 $ CAD |
Impôts fonciers
Numéros de lot
Évaluation du terrain
805 046 $ CAD
Évaluation des bâtiments
3 076 706 $ CAD
Évaluation totale
3 881 752 $ CAD
1 de 12
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
Over $1M Price Reduction! | 5644 Ravenspur Dr
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
