Se Connecter/S’inscrire
Votre courriel a été envoyé.
572 21st St 3 Unité Immeuble d’appartements 1 861 204 $ CAD (620 401 $ CAD/Unité) 3,67% Taux de capitalisation San Diego, CA 92102



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Ideal Owner-Occupant Opportunity Overlooking Downtown
- Qualifies for Residential 3-Unit Financing; 5.75% 30-Year Fixed
- High Mills Act Property Tax Savings Potential; Slash Expenses Easily
- Live In Vacant 3-Bedroom; Rent Back Units To Live Rent Free
- Flexible Unit Mix with Live-Work Potential; Major Restoration In 2000
- Prime Infill Location Near Downtown, Balboa Park & Coronado
Résumé de l'annonce
CBRE is pleased to present 572 21st Street, a fully restored 3-unit property located in the evolving Sherman Heights neighborhood of San Diego, just east of Downtown. Owner-occupy the front vacant house and rent out the rear units to have the property pay for itself. Situated on a 4,254 square foot lot, the property consists of a two-story building
totaling approximately 2,145 rentable square feet, offering a unique opportunity ideally suited for an owner-occupant, with additional appeal to investors. The property features one (1) three-bedroom / 1.5-bath unit newly vacant), one (1) one-bedroom / one-bath unit, and one (1) studio loft, providing a flexible layout ideal for an owner-occupant seeking to live in the primary residence while offsetting expenses through income generated from the remaining units. The three-bedroom unit is currently vacant, allowing for immediate occupancy, and is well-suited for personal use, livework, or potential office space. The additional units offer income potential through traditional leasing or short-term rental (subject to local regulations). The property’s configuration may also lend itself to alternative residential use scenarios (buyer to verify).
The property may also qualify for residential 2–4 unit financing, allowing buyers access to 30-year fixed-rate loan options (rates subject to market conditions and buyer qualification). Originally constructed in a historic Victorian architectural style, the property has been extensively renovated, including upgrades to plumbing, electrical systems,
drywall, and partial foundation improvements, resulting in a well-maintained asset with limited deferred maintenance. Each unit is individually sub-metered for water,
allowing for efficient expense management. The property may also be eligible for Mills Act designation, which could provide substantial property tax savings (buyer to verify).
Located in Sherman Heights, an urban infill neighborhood experiencing ongoing reinvestment, the property benefits from strong walkability and proximity to Downtown San Diego and Balboa Park, as well as convenient access to Interstate 5 and State Route 94. Residents enjoy access to a growing mix of restaurants, retail, and neighborhood amenities, further enhancing its appeal. With its flexible unit mix, historic character, and central location, 572 21st Street presents a compelling opportunity for an owner-occupant to enjoy urban living with supplemental income in one of San Diego’s most accessible neighborhoods.
totaling approximately 2,145 rentable square feet, offering a unique opportunity ideally suited for an owner-occupant, with additional appeal to investors. The property features one (1) three-bedroom / 1.5-bath unit newly vacant), one (1) one-bedroom / one-bath unit, and one (1) studio loft, providing a flexible layout ideal for an owner-occupant seeking to live in the primary residence while offsetting expenses through income generated from the remaining units. The three-bedroom unit is currently vacant, allowing for immediate occupancy, and is well-suited for personal use, livework, or potential office space. The additional units offer income potential through traditional leasing or short-term rental (subject to local regulations). The property’s configuration may also lend itself to alternative residential use scenarios (buyer to verify).
The property may also qualify for residential 2–4 unit financing, allowing buyers access to 30-year fixed-rate loan options (rates subject to market conditions and buyer qualification). Originally constructed in a historic Victorian architectural style, the property has been extensively renovated, including upgrades to plumbing, electrical systems,
drywall, and partial foundation improvements, resulting in a well-maintained asset with limited deferred maintenance. Each unit is individually sub-metered for water,
allowing for efficient expense management. The property may also be eligible for Mills Act designation, which could provide substantial property tax savings (buyer to verify).
Located in Sherman Heights, an urban infill neighborhood experiencing ongoing reinvestment, the property benefits from strong walkability and proximity to Downtown San Diego and Balboa Park, as well as convenient access to Interstate 5 and State Route 94. Residents enjoy access to a growing mix of restaurants, retail, and neighborhood amenities, further enhancing its appeal. With its flexible unit mix, historic character, and central location, 572 21st Street presents a compelling opportunity for an owner-occupant to enjoy urban living with supplemental income in one of San Diego’s most accessible neighborhoods.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 1 861 204 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 620 401 $ CAD | Taille du lot | 0,98 AC |
| Type de vente | Investissement | Taille du bâtiment | 2 145 pi² |
| Taux de capitalisation | 3,67% | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 17.39 | Nombre d’étages | 2 |
| Nombre d’unités | 3 | Année de construction/rénovation | 1920/2000 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 0,93/1 000 pi² |
| Sous-type de propriété | Appartement | Zone de développement économique |
Oui
|
| Zonage | CC-3-4 | ||
| Prix | 1 861 204 $ CAD |
| Prix par unité | 620 401 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 3,67% |
| Multiplicateur du loyer brut | 17.39 |
| Nombre d’unités | 3 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Taille du lot | 0,98 AC |
| Taille du bâtiment | 2 145 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1920/2000 |
| Ratio de stationnement | 0,93/1 000 pi² |
| Zone de développement économique |
Oui |
| Zonage | CC-3-4 |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 1 | 2 034 $ CAD | 756 |
| 1+1 | 1 | 2 475 $ CAD | 420 |
| 3+2 | 1 | 4 412 $ CAD | 969 |
1 1
Moyennement praticable à pied
70/100
Exceptionnellement facile d’accès en voiture
100/100
Bons transports en commun
70/100
Plutôt praticable en vélo
50/100
Impôts fonciers
| Numéro de lot | 535-214-15 | Évaluation des bâtiments | 178 918 $ CAD |
| Évaluation du terrain | 180 797 $ CAD | Évaluation totale | 359 715 $ CAD |
Impôts fonciers
Numéro de lot
535-214-15
Évaluation du terrain
180 797 $ CAD
Évaluation des bâtiments
178 918 $ CAD
Évaluation totale
359 715 $ CAD
1 de 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
572 21st St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
