Se Connecter/S’inscrire
Votre courriel a été envoyé.
58 Foster 5811 SE Boise St 30 Unité Immeuble d’appartements 7 676 735 $ CAD (255 891 $ CAD/Unité) 5,50% Taux de capitalisation Portland, OR 97206



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Prime Inner SE Location: Highly walkable Creston-Kenilworth/Foster-Powell convergence featuring an exceptional 99 Bike Score and an 86 Walk Score.
- Streamlined Operations & RUBS: Optimizes Net Operating Income by eliminating on-site management and recovering ~83% of utilities via ratio billing.
- Ancillary Income & Low Turnover: Features 13 leasable storage units paired with a strong resident profile of 1+ year tenancies.
- Modern 2016 Build & Scale: Turnkey 30-unit asset (18 one-bedrooms, 12 studios) stabilized at 95.00% occupancy with minimal ongoing CapEx requirements.
- Premium In-Unit Amenities: Equipped with stacked laundry, individual heating/AC climate control, and an energy-efficient appliance package.
- Anchored Higher-Ed Demand: Positioned close to Reed College and Warner Pacific College for a built-in student and faculty renter pool.
Résumé de l'annonce
Roseland Apartments presents a rare opportunity to acquire a high quality, stabilized multifamily asset strategically located at 5811 SE Boise Street in one of Portland’s most resilient, high-demand rental submarkets. Positioned at the convergence of the trendy Creston-Kenilworth and Foster-Powell neighborhoods, this property offers investors immediate scale in a supply-constrained environment characterized by historically low vacancy rates and consistent year over-year rent growth. The asset features a modern, premium construction profile with luxury-adjacent unit amenities—including individual climate control, stacked in-unit laundry, and a complete energy-efficient appliance package. By pairing institutional-grade location dynamics with a stable, highly desirable demographic profile, Roseland Apartments stands out as a foundational portfolio addition poised for reliable long-term capital appreciation and durable cash flow.
Investment Highlights: From an operational perspective, Roseland Apartments is designed for maximum Net Operating Income (NOI) optimization and minimal landlord friction. The property boasts an exceptional tenant retention profile, with the majority of residents maintaining tenancy for well over a year, significantly reducing turnover costs and leasing concessions. Built to rigorous modern standards, the high quality construction ensures modest, below-market maintenance costs and low ongoing capital expenditure requirements. Furthermore, the asset utilizes a highly efficient operational footprint that eliminates the overhead expense of an on-site manager, while individual utility metering passes standard operational costs directly to the tenant base. This streamlined, low-overhead management structure allows an incoming investor to capture immediate operational efficiencies and enjoy a highly insulated, predictable yield.
Why This Asset, Why Now: Today’s market demands defensive, well-located assets with built-in demand drivers, and Roseland Apartments perfectly fits this thesis. The asset benefits from permanent, recession-resistant demand fueled by its close proximity to major higher-education institutions like Reed College and Warner Pacific College, creating a perpetual pool of student and faculty renters. Simultaneously, its near-perfect 99 Bike Score and 86 Walk Score align with modern demographic shifts toward walkable, low-car-dependency urban lifestyles. With immediate access to the SE Foster Road commercial corridor and five of Southeast Portland’s premier dining and shopping districts, the property captures a highly affluent demographic of young professionals and urban commuters. Acquiring this asset now allows an investor to capitalize on Portland’s tightening rental market, leveraging immediate micro-market demand to drive competitive rent growth while anchoring their capital in a fundamentally secure location.
Investment Highlights: From an operational perspective, Roseland Apartments is designed for maximum Net Operating Income (NOI) optimization and minimal landlord friction. The property boasts an exceptional tenant retention profile, with the majority of residents maintaining tenancy for well over a year, significantly reducing turnover costs and leasing concessions. Built to rigorous modern standards, the high quality construction ensures modest, below-market maintenance costs and low ongoing capital expenditure requirements. Furthermore, the asset utilizes a highly efficient operational footprint that eliminates the overhead expense of an on-site manager, while individual utility metering passes standard operational costs directly to the tenant base. This streamlined, low-overhead management structure allows an incoming investor to capture immediate operational efficiencies and enjoy a highly insulated, predictable yield.
Why This Asset, Why Now: Today’s market demands defensive, well-located assets with built-in demand drivers, and Roseland Apartments perfectly fits this thesis. The asset benefits from permanent, recession-resistant demand fueled by its close proximity to major higher-education institutions like Reed College and Warner Pacific College, creating a perpetual pool of student and faculty renters. Simultaneously, its near-perfect 99 Bike Score and 86 Walk Score align with modern demographic shifts toward walkable, low-car-dependency urban lifestyles. With immediate access to the SE Foster Road commercial corridor and five of Southeast Portland’s premier dining and shopping districts, the property captures a highly affluent demographic of young professionals and urban commuters. Acquiring this asset now allows an investor to capitalize on Portland’s tightening rental market, leveraging immediate micro-market demand to drive competitive rent growth while anchoring their capital in a fundamentally secure location.
Bilan financier (Réel - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
622 067 $
|
23,04 $
|
| Autres revenus |
44 099 $
|
1,63 $
|
| Perte due à l’inoccupation |
31 103 $
|
1,15 $
|
| Revenu brut effectif |
635 063 $
|
23,52 $
|
| Taxes |
74 730 $
|
2,77 $
|
| Dépenses d’exploitation |
137 962 $
|
5,11 $
|
| Total des dépenses |
212 692 $
|
7,88 $
|
| Revenu net d’exploitation |
422 371 $
|
15,64 $
|
Bilan financier (Réel - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 622 067 $ |
| Annuel par pi² | 23,04 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 44 099 $ |
| Annuel par pi² | 1,63 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 31 103 $ |
| Annuel par pi² | 1,15 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 635 063 $ |
| Annuel par pi² | 23,52 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 74 730 $ |
| Annuel par pi² | 2,77 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 137 962 $ |
| Annuel par pi² | 5,11 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 212 692 $ |
| Annuel par pi² | 7,88 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 422 371 $ |
| Annuel par pi² | 15,64 $ |
Faits sur la propriété
| Prix | 7 676 735 $ CAD | Sous-type de propriété | Appartement |
| Prix par unité | 255 891 $ CAD | Style d’appartement | De faible hauteur |
| Type de vente | Investissement | Classe d’immeuble | A |
| Taux de capitalisation | 5,50% | Taille du lot | 0,20 AC |
| Condition de vente | 1031 Échange | Taille du bâtiment | 27 000 pi² |
| Multiplicateur du loyer brut | 11.52 | Nombre d’étages | 3 |
| Nombre d’unités | 30 | Année de construction | 2017 |
| Type de propriété | Immeuble residentiel | ||
| Zonage | CG | ||
| Prix | 7 676 735 $ CAD |
| Prix par unité | 255 891 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,50% |
| Condition de vente | 1031 Échange |
| Multiplicateur du loyer brut | 11.52 |
| Nombre d’unités | 30 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | A |
| Taille du lot | 0,20 AC |
| Taille du bâtiment | 27 000 pi² |
| Nombre d’étages | 3 |
| Année de construction | 2017 |
| Zonage | CG |
Commodités
Commodités des unités
- Climatisation
- Lave-vaisselle
- Laveuse/Sécheuse
- Réfrigérateur
- Four
- Fourchette
- Bain/Douche
Commodités du site
- Entreposage de vélo
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 12 | 1 528 $ CAD | 356 - 412 |
| 1+1 | 18 | 1 808 $ CAD | 525 - 557 |
Moyennement accessible à pied
70/100
Relativement adapté aux voitures
50/100
Transports en commun relativement accessibles
50/100
Très accessible en vélo
80/100
Impôts fonciers
Impôts fonciers
Numéros de lot
Évaluation du terrain
49 466 $ CAD (2025)
Évaluation des bâtiments
0 $ CAD (2025)
Évaluation totale
3 308 142 $ CAD (2025)
Impôts annuels
74 730 $ CAD (2,77 $ CAD/pi²)
Année d’imposition
2026 Payable 2026
1 de 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
Présenté par
58 Foster | 5811 SE Boise St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

