Se Connecter/S’inscrire
Votre courriel a été envoyé.
Erica Court Apartments 5900 Erica Ct 40 Unité Immeuble d’appartements 4 275 706 $ CAD (106 893 $ CAD/Unité) 8,52% Taux de capitalisation Dayton, OH 45414



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Strong operating performance with 38 of 40 units occupied and both remaining apartments pre-leased
- Desirable 1989 construction with a balanced unit mix of 20 one-bedroom and 20 two-bedroom
- Fully renovated interiors, with all 40 apartments renovated within the past three years, including kitchens and bathrooms
- Favorable tenant-paid utility structure featuring electric baseboard heat and through-wall air conditioning
Résumé de l'annonce
Marcus & Millichap is pleased to present Erica Court Apartments, a 40-unit multifamily investment opportunity located at 5900 Erica Court in Dayton, Ohio, within Montgomery County. Constructed in 1989, the two-story garden-style property is positioned in the Northridge corridor of north Dayton, approximately two miles from Interstate 75. The asset features a balanced unit mix of 20 one-bedroom and 20 two-bedroom apartments averaging approximately 700 square feet, along with off-street surface parking. Each apartment is equipped with electric baseboard heat and through-wall air conditioning, with residents responsible for their own electric costs, including heating and cooling.
Erica Court is performing well, with 38 of 40 units occupied and both remaining apartments pre-leased, reflecting strong renter demand and effectively bringing the property to fully leased. Ownership has renovated all 40 apartments within the past three years, including kitchens and bathrooms. Despite the improved condition and strong occupancy, average in-place rents remain approximately $180 below surveyed comparable properties. Target rents of $900 for one-bedroom units and $1,000 for two-bedroom units provide approximately $28,300 in annual loss-to-lease opportunity. The property also benefits from an established utility charge-back program, while the Northridge submarket has recorded no apartment completions from 2021 through the 2027 projection and currently has no market-rate units under construction. With convenient access to Interstate 75, downtown Dayton, Dayton International Airport, and Wright-Patterson Air Force Base, Erica Court is well positioned for continued occupancy and income growth.
Deal vault link with OM, rent roll and T12: https://www.marcusmillichap.com/properties/308559/erica-court
Erica Court is performing well, with 38 of 40 units occupied and both remaining apartments pre-leased, reflecting strong renter demand and effectively bringing the property to fully leased. Ownership has renovated all 40 apartments within the past three years, including kitchens and bathrooms. Despite the improved condition and strong occupancy, average in-place rents remain approximately $180 below surveyed comparable properties. Target rents of $900 for one-bedroom units and $1,000 for two-bedroom units provide approximately $28,300 in annual loss-to-lease opportunity. The property also benefits from an established utility charge-back program, while the Northridge submarket has recorded no apartment completions from 2021 through the 2027 projection and currently has no market-rate units under construction. With convenient access to Interstate 75, downtown Dayton, Dayton International Airport, and Wright-Patterson Air Force Base, Erica Court is well positioned for continued occupancy and income growth.
Deal vault link with OM, rent roll and T12: https://www.marcusmillichap.com/properties/308559/erica-court
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 4 275 706 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 106 893 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 2,00 AC |
| Taux de capitalisation | 8,52% | Taille du bâtiment | 28 000 pi² |
| Nombre d’unités | 40 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1989/2023 |
| Sous-type de propriété | Appartement | ||
| Zonage | Residential | ||
| Prix | 4 275 706 $ CAD |
| Prix par unité | 106 893 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 8,52% |
| Nombre d’unités | 40 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 2,00 AC |
| Taille du bâtiment | 28 000 pi² |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1989/2023 |
| Zonage | Residential |
Commodités
Commodités des unités
- Climatisation
- Réfrigérateur
Commodités du site
- Installations de lessive
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 20 | 1 207 $ CAD | 600 |
| 2+1 | 20 | 1 345 $ CAD | 800 |
1 1
Relativement accessible à pied
30/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun très limités
10/100
Plutôt accessible en vélo
40/100
Impôts fonciers
| Numéro de lot | E21-24119-0001 | Évaluation totale | 965 482 $ CAD |
| Évaluation du terrain | 232 323 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 733 159 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
E21-24119-0001
Évaluation du terrain
232 323 $ CAD
Évaluation des bâtiments
733 159 $ CAD
Évaluation totale
965 482 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 10
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Erica Court Apartments | 5900 Erica Ct
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
