Se Connecter/S’inscrire
Votre courriel a été envoyé.
1244 W Thorndale Ave - 1244 W. Thorndale Ave. Immeuble de 43 565 pi² • Spécialité • À vendre 3 844 071 $ CAD • Chicago, IL 60660



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Architectural Foundation & Engineering Flexibility
- Irreplaceable Architectural Character
- A+ Transit-Oriented Location
- Shovel-Ready Demo Execution
- Top-of-Market Economics
- Immediate In-Place Cash Flow
Résumé de l'annonce
Triton Realty Group presents 1244 W. Thorndale, a by-right adaptive reuse opportunity to convert a historic early-20th-century church campus into a 32-unit multifamily asset. Located on a prominent corner site at Thorndale and Magnolia in Chicago’s Edgewater neighborhood, the transit-oriented property is steps from the Thorndale CTA Red Line, local Broadway retail, and Lake Michigan beaches. The preservation-led project maintains the entire historic exterior of the 43,545 gross-square- foot masonry complex—which includes multiple levels, a structural basement, and a detached parsonage—while completely reimagining the interior for residential use.
Designed by Kennedy Mann Architecture, the 32-unit residential program features an efficient mix of studios, junior one-bedrooms, one-bedrooms with dens, and large two- and three-bedroom layouts ranging from roughly 593 to 1,852 square feet. Pro forma projections estimate average effective rents of $2,825 per unit ($3.00 per square foot), driven by premium architectural features like vaulted volumes, exposed masonry, lofted spaces, outdoor patios, and parsonage-style residences that differentiate the asset from conventional infill products.
Critically, the business plan is a fully by-right execution under current zoning, requiring no variances, planned development designations, or aldermanic approvals, and explicitly aligning with the 48th Ward’s adopted path for the site. Core predevelopment risk has been substantially mitigated: an interior demolition permit has been secured and executed, structural clearing is underway, and a near complete permit set has been prepared. This allows an incoming sponsor to skip entitlements and focus capital directly on vertical construction, finishes, and lease up.
The project delivers institutional-grade economics within an irreplaceable, boutique historic structure. With a total capitalization of approximately $10.2 million—covering acquisition alongside a $7.5 million construction and soft-cost budget—the asset is projected to yield a stabilized net operating income in the high-$700,000s and a 7.64% return on cost. Edgewater’s resilient market demand combined with a severe shortage of unique architectural properties ensures strong long-term appreciation.
Designed by Kennedy Mann Architecture, the 32-unit residential program features an efficient mix of studios, junior one-bedrooms, one-bedrooms with dens, and large two- and three-bedroom layouts ranging from roughly 593 to 1,852 square feet. Pro forma projections estimate average effective rents of $2,825 per unit ($3.00 per square foot), driven by premium architectural features like vaulted volumes, exposed masonry, lofted spaces, outdoor patios, and parsonage-style residences that differentiate the asset from conventional infill products.
Critically, the business plan is a fully by-right execution under current zoning, requiring no variances, planned development designations, or aldermanic approvals, and explicitly aligning with the 48th Ward’s adopted path for the site. Core predevelopment risk has been substantially mitigated: an interior demolition permit has been secured and executed, structural clearing is underway, and a near complete permit set has been prepared. This allows an incoming sponsor to skip entitlements and focus capital directly on vertical construction, finishes, and lease up.
The project delivers institutional-grade economics within an irreplaceable, boutique historic structure. With a total capitalization of approximately $10.2 million—covering acquisition alongside a $7.5 million construction and soft-cost budget—the asset is projected to yield a stabilized net operating income in the high-$700,000s and a 7.64% return on cost. Edgewater’s resilient market demand combined with a severe shortage of unique architectural properties ensures strong long-term appreciation.
Salle de données Cliquez ici pour accéder à
Bilan financier (Pro forma - 2027) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2027) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
1 1
Exceptionnellement accessible à pied
100/100
Relativement adapté aux voitures
50/100
Transports en commun efficaces
80/100
Moyennement accessible en vélo
70/100
Impôts fonciers
Impôts fonciers
Numéros de lot
Évaluation du terrain
790 778 $ CAD (2025)
Évaluation des bâtiments
4 038 $ CAD (2025)
Évaluation totale
794 816 $ CAD (2025)
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2027
1 de 24
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
1244 W Thorndale Ave - 1244 W. Thorndale Ave.
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
