Votre courriel a été envoyé.
605 Lakeshore Ln - Medina River RV Park & Camping 18 Unité Immeuble d’habitation offert à 653 288 $ CAD à un 9,37% taux de capitalisation Bandera, TX 78003
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- 9.37% Cap Rate with 18.25% Upside (no CapEx needed to achieve)
- Expansion-Ready Footprint: Immediately increase your inventory and NOI by developing additional pre-planned RV sites
- Built-in Diversification: A recession-resistant mix of short-term vacationers, cross-country travelers, and long-term residents
- Robust Infrastructure Floor: Dual water sources (municipal and private well) and fiber-optic connectivity
- Management Quick Wins: Massive upside available through minor operational shifts such as implementing online booking, allowing short-term guests, etc.
- Optimized for Remote Ownership: Meticulously designed for ease of maintenance and minimal on-site oversight
Résumé de l'annonce
Bilan financier (Réel - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
170 670 $
|
1,39 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
76 722 $
|
0,62 $
|
| Revenu brut effectif |
93 947 $
|
0,76 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
32 764 $
|
0,27 $
|
| Total des dépenses |
32 764 $
|
0,27 $
|
| Revenu net d’exploitation |
61 183 $
|
0,50 $
|
Bilan financier (Réel - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 170 670 $ |
| Annuel par pi² | 1,39 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 76 722 $ |
| Annuel par pi² | 0,62 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 93 947 $ |
| Annuel par pi² | 0,76 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 32 764 $ |
| Annuel par pi² | 0,27 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 32 764 $ |
| Annuel par pi² | 0,27 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 61 183 $ |
| Annuel par pi² | 0,50 $ |
Faits sur la propriété
Commodités
Commodités des unités
- Foyer
- Espace d'entreposage
- Laveuse/Sécheuse
- Accès Internet à haute vitesse
- Bain/Douche
- Wi-Fi
- Cour
- Grill
- Pelouse
- Patio
- Atelier
Commodités du site
- Accès 24 heures
- Cour
- Terrain clôturé
- Installations de lessive
- Espace de pique-nique
- Bord de l’eau
- Cabane
- Grill
- Appartement d'invités
- Pistes cyclables/Piétonnières
- Wi-Fi
- Espace d'entreposage
- Entreposage de vélo
- Wi-Fi communautaire
- Compostage
- Lounge
- Salle multi-usages
- Station de lavage d'animaux de compagnie
- Espace d'étude
- Internet par fibre optique
- Sans ascenseur
À propos de 605 LAKESHORE LN , BANDERA, TX 78003
The Medina River Retreat: High-Yield Investment Meets Hill Country Serenity Unlock a rare 9.37% cap rate at only 64% occupancy with a clear path to 18.25% pro-forma returns (no CapEx needed). Simple upside adjustments include: +Accept short-term guests (current operator doesn't allow short-term stays) +Enable online booking (reservations are currently handled by phone and in person meetings) +Increase average stay rates (current park rates are 28% below competition) 2.82-acres nestled in the prime Texas Hill Country corridor between San Antonio and Bandera, Medina River RV Park & Camping offers the perfect blend of rustic escape and modern convenience. This meticulously maintained property spans 16 full-hookup 20/30/50-amp RV sites, 2 tent sites (1 with 20-amp), and expansion potential for at least 15 more RV sites—all tucked away along the tranquil banks of the Medina River. The Infrastructure Advantage: Unlike many rural parks, this site is built for durability and ease of use. It is a "turnkey" dream designed for remote management: +Redundant Utilities: Dual water sources (City & Well) and fiber-optic internet. +Permitted Systems: 6 conventional septic systems and 6 metered electrical poles. +Premium Amenities: Extra-wide sites, mature privacy trees, on-site laundry, shower/restroom facilities, and exclusive riverfront access. Untapped "Value-Add" Potential: The property has been passively managed for years, leaving a massive "buy-and-build" opportunity on the table for the next owner: +Immediate Expansion: Space already available to add 6+ additional RV sites. +Revenue Optimization: Boost NOI instantly by implementing online bookings, market-rate adjustments, monetizing firewood, laundry, and Wi-Fi, and leasing the additional sites. +Diverse Income: A steady mix of cross-country travelers, weekend vacationers, and long-term residents ensures year-round occupancy.
Impôts fonciers
| Numéro de lot | 152246 | Évaluation totale | 33 366 $ CAD (2025) |
| Évaluation du terrain | 22 787 $ CAD (2025) | Impôts annuels | 0 $ CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 10 580 $ CAD (2025) | Année d’imposition | 2026 |
Impôts fonciers
Présenté par
Leverage Realty Consulting Group
605 Lakeshore Ln - Medina River RV Park & Camping
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.