Se Connecter/S’inscrire
Votre courriel a été envoyé.
614 S Myrtle Ave 6 Unité Immeuble d’appartements 2 874 373 $ CAD (479 062 $ CAD/Unité) 6,80% Taux de capitalisation Inglewood, CA 90301



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Outstanding Inglewood Location – 6 Blocks from SoFi Stadium, The Forum & Upcoming Inglewood Transit Connector & Less Than 1 Mile from Intuit Dome
- Originally Built as 4-Bedroom/2-Bathroom House – Expanded in 1986 (With Permits) to Add 5 Additional Apartment Units
- Desirable Opportunity to Add ADUs – Plans In-Place to Add New 2-Bedroom/2-Bathroom ADU
- 6.80% Current Cap Rate & 10.49 Current GRM | 7.70% Pro-Forma Cap Rate & 9.56 Pro-Forma GRM | Outstanding Unit Mix | Large 9,463-SF Lot
- Four Units Renovated w/ New Kitchens, Quartz Counters, New Appliances, New Bathrooms, Upgraded Electrical, HVACs & Washer/Dryer Hook-Ups
- Storage Room & Total of 14 Parking Spaces (Including Two Double-Car Garages)
Résumé de l'annonce
ASSET
6-unit apartment in Inglewood, just 6 blocks from SoFi Stadium. Situated on a large 9,463-SF lot, the property boasts a unit mix of (1) 4-bedroom/2-bathroom unit, (1) 3-bedroom/2-bathroom unit, (1) 2-bedroom/2-bathroom unit and (3) 2-bedroom/1-bathroom units. The property was originally built as a single-family residence (4-bedroom/2-bathroom house) and was expanded in 1986, with permits, to retain the original house and build 5 additional units.
Four of the units were fully renovated in 2022 with new kitchens, quartz counters, new appliances, new bathrooms, upgraded electrical with new subpanels, HVACs, ceiling fans, new floors and washer/dryer hook-ups. Furthermore, the property has been enrolled in the City of Inglewood Sound Insulation Program, which will replace all the exterior doors and windows with soundproof versions and install ducted HVAC at no cost to the owner.
The asset contains a storage room and 14 parking spaces, four of which are double-car garages. The large lot, storage room and ample parking areas, present a desirable opportunity to add ADUs. There are plans in place to convert the storage and 4 of the carport spaces into a 2-bedroom/2-bathroom ADU.
LOCATION
This 6,538-SF apartment is located just a few blocks from SoFi Stadium, The Forum & the upcoming Inglewood Transit Connector (ITC) and less than 1 mile from Intuit Dome (Clippers Arena). It is also conveniently located near Hollywood Park, Youtube Theatre, Crenshaw/LAX Metro Line Station, SpaceX, Tesla and LAX Airport.
FINANCIALS
The property has stable in-place rents with a current cap rate of 6.80% and current GRM of 10.49. Priced at a pro-forma cap rate of 7.70% and pro-forma GRM of 9.56, the asset also provides spectacular upside potential in an incredibly strong location.
*Front house was built in 1957. The property was expanded in 1986, with permits, keeping the original house and adding 5 units. Buyer to verify independently and conduct their own due diligence and investigation. Title records states the property as 7 units. At some point, the original front house was converted into 2 units (Unit #1 and #2). The units have since been recombined into the original 4-bedroom/2-bathroom configuration which is why there is no Unit #2 on the rent roll. Buyer to verify independently and conduct their own due diligence and investigation. Buyer to conduct their own due diligence and investigation.
6-unit apartment in Inglewood, just 6 blocks from SoFi Stadium. Situated on a large 9,463-SF lot, the property boasts a unit mix of (1) 4-bedroom/2-bathroom unit, (1) 3-bedroom/2-bathroom unit, (1) 2-bedroom/2-bathroom unit and (3) 2-bedroom/1-bathroom units. The property was originally built as a single-family residence (4-bedroom/2-bathroom house) and was expanded in 1986, with permits, to retain the original house and build 5 additional units.
Four of the units were fully renovated in 2022 with new kitchens, quartz counters, new appliances, new bathrooms, upgraded electrical with new subpanels, HVACs, ceiling fans, new floors and washer/dryer hook-ups. Furthermore, the property has been enrolled in the City of Inglewood Sound Insulation Program, which will replace all the exterior doors and windows with soundproof versions and install ducted HVAC at no cost to the owner.
The asset contains a storage room and 14 parking spaces, four of which are double-car garages. The large lot, storage room and ample parking areas, present a desirable opportunity to add ADUs. There are plans in place to convert the storage and 4 of the carport spaces into a 2-bedroom/2-bathroom ADU.
LOCATION
This 6,538-SF apartment is located just a few blocks from SoFi Stadium, The Forum & the upcoming Inglewood Transit Connector (ITC) and less than 1 mile from Intuit Dome (Clippers Arena). It is also conveniently located near Hollywood Park, Youtube Theatre, Crenshaw/LAX Metro Line Station, SpaceX, Tesla and LAX Airport.
FINANCIALS
The property has stable in-place rents with a current cap rate of 6.80% and current GRM of 10.49. Priced at a pro-forma cap rate of 7.70% and pro-forma GRM of 9.56, the asset also provides spectacular upside potential in an incredibly strong location.
*Front house was built in 1957. The property was expanded in 1986, with permits, keeping the original house and adding 5 units. Buyer to verify independently and conduct their own due diligence and investigation. Title records states the property as 7 units. At some point, the original front house was converted into 2 units (Unit #1 and #2). The units have since been recombined into the original 4-bedroom/2-bathroom configuration which is why there is no Unit #2 on the rent roll. Buyer to verify independently and conduct their own due diligence and investigation. Buyer to conduct their own due diligence and investigation.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
274 028 $
|
24,09 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
8 220 $
|
0,72 $
|
| Revenu brut effectif |
265 808 $
|
23,37 $
|
| Taxes |
40 241 $
|
3,54 $
|
| Dépenses d’exploitation |
29 989 $
|
2,64 $
|
| Total des dépenses |
70 230 $
|
6,18 $
|
| Revenu net d’exploitation |
195 578 $
|
17,20 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 274 028 $ |
| Annuel par pi² | 24,09 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 8 220 $ |
| Annuel par pi² | 0,72 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 265 808 $ |
| Annuel par pi² | 23,37 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 40 241 $ |
| Annuel par pi² | 3,54 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 29 989 $ |
| Annuel par pi² | 2,64 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 70 230 $ |
| Annuel par pi² | 6,18 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 195 578 $ |
| Annuel par pi² | 17,20 $ |
Faits sur la propriété
| Prix | 2 874 373 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 479 062 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,22 AC |
| Taux de capitalisation | 6,80% | Taille du bâtiment | 6 538 pi² |
| Multiplicateur du loyer brut | 10.49 | Occupation moyenne | 100% |
| Nombre d’unités | 6 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1957/1986 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 2,14/1 000 pi² |
| Zonage | INR3YY | ||
| Prix | 2 874 373 $ CAD |
| Prix par unité | 479 062 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,80% |
| Multiplicateur du loyer brut | 10.49 |
| Nombre d’unités | 6 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | C |
| Taille du lot | 0,22 AC |
| Taille du bâtiment | 6 538 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1957/1986 |
| Ratio de stationnement | 2,14/1 000 pi² |
| Zonage | INR3YY |
Commodités
Commodités des unités
- Connexions pour laveuse/Sécheuse
- Comptoirs en quartz
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 4+2 | 1 | 4 980 $ CAD | - |
| 3+2 | 1 | 4 438 $ CAD | - |
| 2+2 | 1 | 3 872 $ CAD | - |
| 2+1 | 3 | 3 182 $ CAD | - |
1 1
Moyennement praticable à pied
70/100
Très facile d’accès en voiture
80/100
Transports en commun relativement accessibles
50/100
Plutôt praticable en vélo
50/100
Impôts fonciers
| Numéro de lot | 4021-040-023 | Évaluation totale | 2 658 550 $ CAD |
| Évaluation du terrain | 1 661 595 $ CAD | Impôts annuels | 40 241 $ CAD (6,15 $ CAD/pi²) |
| Évaluation des bâtiments | 996 956 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
4021-040-023
Évaluation du terrain
1 661 595 $ CAD
Évaluation des bâtiments
996 956 $ CAD
Évaluation totale
2 658 550 $ CAD
Impôts annuels
40 241 $ CAD (6,15 $ CAD/pi²)
Année d’imposition
2025
1 de 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
614 S Myrtle Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
