Se Connecter/S’inscrire
Votre courriel a été envoyé.
6200 Malabar St 7 Unité Immeuble d’appartements 2 235 708 $ CAD (319 387 $ CAD/Unité) 6,71% Taux de capitalisation Huntington Park, CA 90255



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Favorable Loan Assumption from WaFd Bank | Buyer has the Option to Assume a $982,709 Balance at a 3.45% Interest Rate, Fixed Until May 2029
- 8.77% Cash-On-Cash Return, when Assuming Existing 3.45% Interest Rate
- Favorable Unit Mix | Property Consists of 4, 1-Bedroom/1-Bathroom and 3, 2-Bedroom/1-Bathroom Units
- Strong In-Place CAP Rate of 6.71% and GRM of 10.42 | 7.61% CAP and 9.5 GRM at Market Rents
- Tenant-Preferred Property Layout | Consisting of 100% Single-Story, Ground-Level Units with Easy Access to On-Site Garage Parking
- Potential for Future ADU Conversion of Multiple Single-Car Garages (Buyer to Verify with City)
Résumé de l'annonce
SGV+ Multifamily of Compass Commercial, Inc., as the Exclusive Listing Agent, is proud to present 6200 Malabar Street – a 7-unit multifamily property located in the heart of Huntington Park, CA.
Huntington Park is located within LA County’s Southeast region just 7-miles outside of DTLA, centered between the 710-, 5-, and 110-freeways. The property is located within a 10-mile drive to major employment hubs like City of Vernon, City of Commerce, and DTLA. Locally, tenants enjoy being just steps from Pacific Blvd – Huntington Park’s heaviest retail corridor providing access to a variety of retailers, convenience stores, and places to dine. Tenants also enjoy convenient access to big name retailers within a 3-mile drive like Target, Home Depot, Northgate Market, and Several Local Parks and Schools.
The property offers 7 single-story, ground-level apartments, consisting of 4, 1-Bedroom and 3, 2-Bedroom units. The property sits on a 7,500+ SF lot and, in addition to housing, offers on-site garage parking and a community laundry room – all income generating attributes that are sparce for tenants in the area.
The property currently generates over +/-$150,000 in rental income, with an additional +/-$5,400 of revenue via rentable garages and a shared laundry facility. With a total annual revenue of +/-$155,880, a new investor will benefit from the current 6.71% CAP Rate and 10.42 GRM. A new investor also has the rare opportunity to assume the existing debt of +/-$983,000 at a below market interest rate of 3.45%, which is fixed until mid-2029. The deal boasts an impressive in-place 8.77% Cash-on-Cash return with the assumption of the current debt.
Huntington Park is located within LA County’s Southeast region just 7-miles outside of DTLA, centered between the 710-, 5-, and 110-freeways. The property is located within a 10-mile drive to major employment hubs like City of Vernon, City of Commerce, and DTLA. Locally, tenants enjoy being just steps from Pacific Blvd – Huntington Park’s heaviest retail corridor providing access to a variety of retailers, convenience stores, and places to dine. Tenants also enjoy convenient access to big name retailers within a 3-mile drive like Target, Home Depot, Northgate Market, and Several Local Parks and Schools.
The property offers 7 single-story, ground-level apartments, consisting of 4, 1-Bedroom and 3, 2-Bedroom units. The property sits on a 7,500+ SF lot and, in addition to housing, offers on-site garage parking and a community laundry room – all income generating attributes that are sparce for tenants in the area.
The property currently generates over +/-$150,000 in rental income, with an additional +/-$5,400 of revenue via rentable garages and a shared laundry facility. With a total annual revenue of +/-$155,880, a new investor will benefit from the current 6.71% CAP Rate and 10.42 GRM. A new investor also has the rare opportunity to assume the existing debt of +/-$983,000 at a below market interest rate of 3.45%, which is fixed until mid-2029. The deal boasts an impressive in-place 8.77% Cash-on-Cash return with the assumption of the current debt.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
-
|
-
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
Faits sur la propriété
| Prix | 2 235 708 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 319 387 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,17 AC |
| Taux de capitalisation | 6,71% | Taille du bâtiment | 3 592 pi² |
| Multiplicateur du loyer brut | 10.41 | Nombre d’étages | 1 |
| Nombre d’unités | 7 | Année de construction | 1923 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 1,47/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | R4, Huntington Park | ||
| Prix | 2 235 708 $ CAD |
| Prix par unité | 319 387 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,71% |
| Multiplicateur du loyer brut | 10.41 |
| Nombre d’unités | 7 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,17 AC |
| Taille du bâtiment | 3 592 pi² |
| Nombre d’étages | 1 |
| Année de construction | 1923 |
| Ratio de stationnement | 1,47/1 000 pi² |
| Zonage | R4, Huntington Park |
Commodités
Commodités du site
- Installations de lessive
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 4 | 2 201 $ CAD | 400 - 500 |
| 2+1 | 3 | 2 779 $ CAD | 500 - 600 |
1 1
Moyennement praticable à pied
70/100
Moyennement facile d’accès en voiture
60/100
Bons transports en commun
60/100
Plutôt praticable en vélo
50/100
Impôts fonciers
| Numéro de lot | 6320-019-004 | Évaluation totale | 1 492 961 $ CAD |
| Évaluation du terrain | 479 023 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 1 013 938 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
6320-019-004
Évaluation du terrain
479 023 $ CAD
Évaluation des bâtiments
1 013 938 $ CAD
Évaluation totale
1 492 961 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 10
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
6200 Malabar St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
