Se Connecter/S’inscrire
Votre courriel a été envoyé.
638 Grant St 8 Unité Immeuble d’appartements 3 678 617 $ CAD (459 827 $ CAD/Unité) 4,23% Taux de capitalisation Santa Monica, CA 90405



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- 36% Rent Upside Aggressive pro forma rents ($2,500 1-beds / $2,000 studios) backed by Ocean Park comps; 6 of 8 units month-to-month.
- 1957 Garden-Style Layout Single-story, 3,740 SF on 5,897 SF lot; separately metered electric/gas, master water reduces owner expense.
- Limited On-Site Parking 1–2 spaces per tenant via driveway/street; typical for area, offset by bike/transit access.
- Santa Monica Ocean Park Location Walk to Main Street, beach, tech corridors; ultra-low vacancy submarket with chronic undersupply.
- One Vacant Unit Immediate lease-up at pro forma ($2,600/mo) provides instant cash flow lift.
- No Major Capex Noted Clean physical inspection; focus on cosmetic turns to capture full upside.
RÉSUMÉ DE L'ANNONCE
638 Grant Street is a well-maintained 1957 garden-style apartment building positioned in the desirable Ocean Park neighborhood of Santa Monica, a premier coastal submarket renowned for its walkability, beach proximity, and high barriers to entry. Featuring eight units within approximately 3,740 square feet on a 5,897-square-foot lot, the property presents a low-density, turnkey value-add play with robust upside through rent optimization and minimal enhancements. Its location in a sought-after area with strong lifestyle appeal supports premium occupancy and investor confidence over the long term.
The building offers a functional mix of four one-bedroom, one-bath units (approximately 618 square feet each) and four studio units (around 391 square feet), catering to singles, couples, and remote workers drawn to Santa Monica's vibrant community. Current rents lag market rates by roughly 36 percent on average, allowing for substantial growth via unit turnovers and updates including refreshed interiors, appliances, and finishes—executable with low disruption. Pro forma projections indicate annualized gross income of $209,520, delivering a 5.39 percent cap rate.
While current use is optimal with no immediate ADU conversion noted, the site's SMOP2* zoning (Santa Monica Ocean Park Medium Density) accommodates multi-family operations and potential minor densification pending local review. Physical condition is neutral with no significant deferred maintenance evident, though limited on-site parking (supplemented by street spaces) may influence tenant selection in this car-light market.
Recent records show no major capital expenditures, emphasizing operational efficiency and cosmetic value creation. Subject to Santa Monica's rent control regulations, the property features a blend of month-to-month and fixed-term leases, enabling phased rent increases. Positioned outside major hazard zones, it benefits from coastal stability.
In essence, 638 Grant Street provides a premium Santa Monica multi-family asset with walking distance to the beach and minutes from shops, cafés, and coastal attractions and significant percent achievable rent premium, a compact and efficient unit configuration, and strong submarket fundamentals for sustained yield and appreciation.
The building offers a functional mix of four one-bedroom, one-bath units (approximately 618 square feet each) and four studio units (around 391 square feet), catering to singles, couples, and remote workers drawn to Santa Monica's vibrant community. Current rents lag market rates by roughly 36 percent on average, allowing for substantial growth via unit turnovers and updates including refreshed interiors, appliances, and finishes—executable with low disruption. Pro forma projections indicate annualized gross income of $209,520, delivering a 5.39 percent cap rate.
While current use is optimal with no immediate ADU conversion noted, the site's SMOP2* zoning (Santa Monica Ocean Park Medium Density) accommodates multi-family operations and potential minor densification pending local review. Physical condition is neutral with no significant deferred maintenance evident, though limited on-site parking (supplemented by street spaces) may influence tenant selection in this car-light market.
Recent records show no major capital expenditures, emphasizing operational efficiency and cosmetic value creation. Subject to Santa Monica's rent control regulations, the property features a blend of month-to-month and fixed-term leases, enabling phased rent increases. Positioned outside major hazard zones, it benefits from coastal stability.
In essence, 638 Grant Street provides a premium Santa Monica multi-family asset with walking distance to the beach and minutes from shops, cafés, and coastal attractions and significant percent achievable rent premium, a compact and efficient unit configuration, and strong submarket fundamentals for sustained yield and appreciation.
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ
| Prix | 3 678 617 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 459 827 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,14 AC |
| Taux de capitalisation | 4,23% | Taille du bâtiment | 4 740 pi² |
| Multiplicateur du loyer brut | 14.52 | Occupation moyenne | 62% |
| Nombre d’unités | 8 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1957 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,34/1 000 pi² |
| Zonage | SMOP2* | ||
| Prix | 3 678 617 $ CAD |
| Prix par unité | 459 827 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 4,23% |
| Multiplicateur du loyer brut | 14.52 |
| Nombre d’unités | 8 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | C |
| Taille du lot | 0,14 AC |
| Taille du bâtiment | 4 740 pi² |
| Occupation moyenne | 62% |
| Nombre d’étages | 2 |
| Année de construction | 1957 |
| Ratio de stationnement | 1,34/1 000 pi² |
| Zonage | SMOP2* |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Climatisation
COMMODITÉS DU SITE
- Installations de lessive
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| Studios | 4 | - | - |
| 1+1 | 4 | - | - |
1 1
Walk Score®
Très pratique à pied (81)
Transit Score®
Excellent transport en commun (72)
Bike Score®
Très cyclable (86)
Impôts fonciers
| Numéro de lot | 4289-005-005 | Évaluation totale | 3 678 307 $ CAD (2025) |
| Évaluation du terrain | 2 303 742 $ CAD (2025) | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 1 374 565 $ CAD (2025) | Année d’imposition | 2024 |
Impôts fonciers
Numéro de lot
4289-005-005
Évaluation du terrain
2 303 742 $ CAD (2025)
Évaluation des bâtiments
1 374 565 $ CAD (2025)
Évaluation totale
3 678 307 $ CAD (2025)
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2024
1 de 27
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
638 Grant St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
