Se Connecter/S’inscrire
Votre courriel a été envoyé.
Creekside Apartments 651 E McGregor Dr 70 Unité Immeuble d’appartements 17 905 030 $ CAD (255 786 $ CAD/Unité) 6,22% Taux de capitalisation Mc Gregor, TX 76657



Certaines informations ont été traduites automatiquement.
RÉSUMÉ DE L'ANNONCE
Fully Occupied high performing multifamily in McGregor Texas. This is the only Multifamily property of its kind in McGregor with high occupancy rates, and high quality construction.
70 Unit Apartment complex including 5 residential buildings and the sales/marketing office. Sits on 4.503 acres
McGregor, Texas is quickly emerging as a prime location for multifamily real estate investment due to its rapid industrial growth and strong employment base. Anchored by SpaceX’s massive rocket engine testing facility—which employs over 600 people—McGregor has become a hub for advanced manufacturing. Major new developments like the Knauf Insulation plant, the $210 million EFC Gases facility, and the Messer Group’s air-separation project are driving job creation and bringing hundreds of new workers to the area. These expansions, centered within McGregor’s 10,000-acre industrial park, are backed by city infrastructure investments and tax incentives, signaling long-term growth. With the workforce expanding and average salaries rising, demand for housing is following suit—especially among mid-skilled workers in technical and manufacturing roles.
At the same time, McGregor’s housing market remains highly accessible, with median home prices around $260,000 and new residential subdivisions underway to meet growing demand. The city’s proximity to Waco and major highways positions it well for both local and commuter tenants, while its stable job market offers investors a dependable renter base. Vacancy rates remain low, and absorption is rising as more employers move in. For multifamily investors, McGregor offers a rare combination of affordability, economic momentum, and unmet housing demand—creating a strong opportunity for stable cash flow and long-term appreciation.
Property marketing site available here: https://creekside.fun/
70 Unit Apartment complex including 5 residential buildings and the sales/marketing office. Sits on 4.503 acres
McGregor, Texas is quickly emerging as a prime location for multifamily real estate investment due to its rapid industrial growth and strong employment base. Anchored by SpaceX’s massive rocket engine testing facility—which employs over 600 people—McGregor has become a hub for advanced manufacturing. Major new developments like the Knauf Insulation plant, the $210 million EFC Gases facility, and the Messer Group’s air-separation project are driving job creation and bringing hundreds of new workers to the area. These expansions, centered within McGregor’s 10,000-acre industrial park, are backed by city infrastructure investments and tax incentives, signaling long-term growth. With the workforce expanding and average salaries rising, demand for housing is following suit—especially among mid-skilled workers in technical and manufacturing roles.
At the same time, McGregor’s housing market remains highly accessible, with median home prices around $260,000 and new residential subdivisions underway to meet growing demand. The city’s proximity to Waco and major highways positions it well for both local and commuter tenants, while its stable job market offers investors a dependable renter base. Vacancy rates remain low, and absorption is rising as more employers move in. For multifamily investors, McGregor offers a rare combination of affordability, economic momentum, and unmet housing demand—creating a strong opportunity for stable cash flow and long-term appreciation.
Property marketing site available here: https://creekside.fun/
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à l’inoccupation |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
FAITS SUR LA PROPRIÉTÉ
| Prix | 17 905 030 $ CAD | Style d’appartement | Jardin |
| Prix par unité | 255 786 $ CAD | Classe d’immeuble | B |
| Type de vente | Investissement | Taille du lot | 4,49 AC |
| Taux de capitalisation | 6,22% | Taille du bâtiment | 49 264 pi² |
| Multiplicateur du loyer brut | 11.25 | Occupation moyenne | 94% |
| Nombre d’unités | 70 | Nombre d’étages | 3 |
| Type de propriété | Immeuble residentiel | Année de construction | 2019 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 3,04/1 000 pi² |
| Zonage | MF - Multifamilial | ||
| Prix | 17 905 030 $ CAD |
| Prix par unité | 255 786 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,22% |
| Multiplicateur du loyer brut | 11.25 |
| Nombre d’unités | 70 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | Jardin |
| Classe d’immeuble | B |
| Taille du lot | 4,49 AC |
| Taille du bâtiment | 49 264 pi² |
| Occupation moyenne | 94% |
| Nombre d’étages | 3 |
| Année de construction | 2019 |
| Ratio de stationnement | 3,04/1 000 pi² |
| Zonage | MF - Multifamilial |
COMMODITÉS
COMMODITÉS DES UNITÉS
- Climatisation
- Micro-ondes
- Chauffage
- Réfrigérateur
- Bain/Douche
COMMODITÉS DU SITE
- Cour
- Espace de pique-nique
- Espace de jeu pour animaux de compagnie
- Entreposage de vélo
- Wi-Fi communautaire
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 3+2 | 4 | 2 755 $ CAD | 1 250 - 1 879 |
| 2+2 | 22 | 2 169 $ CAD | 1 200 |
| 2+1 | 5 | 1 894 $ CAD | 1 100 |
| 2+2 | 19 | 2 100 $ CAD | 1 050 |
| 1+1 | 20 | 1 515 $ CAD | 850 |
Impôts fonciers
| Numéro de lot | 34-071400-001100-0 | Évaluation totale | 14 147 845 $ CAD |
| Évaluation du terrain | 878 414 $ CAD | Impôts annuels | (1 $) CAD (0,00 $ CAD/pi²) |
| Évaluation des bâtiments | 13 269 431 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
34-071400-001100-0
Évaluation du terrain
878 414 $ CAD
Évaluation des bâtiments
13 269 431 $ CAD
Évaluation totale
14 147 845 $ CAD
Impôts annuels
(1 $) CAD (0,00 $ CAD/pi²)
Année d’imposition
2025
1 de 20
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
Présenté par
Creekside Apartments | 651 E McGregor Dr
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

