Se Connecter/S’inscrire
Votre courriel a été envoyé.
6531 Del Playa Dr 6 Unité Immeuble d’appartements 6 278 044 $ CAD (1 046 341 $ CAD/Unité) 6,64% Taux de capitalisation Goleta, CA 93117



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Top rents are always available due to the unabated demand for the very few oceanfront living apartments by UC Santa Barbara
- Existing cap rate in the mid-high 6% range (~6.64%), market cap rate estimate in the 7% range
- This section of Del Playa Drive near to the UC Santa Barbara campus, has more favorable geologic conditions (reports available)
- Fixed number of oceanfront apartments while UC Santa Barbara enrollment continues to increase
- Property has engineered and permitted caissons for longer-term blufftop stability, plus a seawall covering most of the property's base
- Overhead carport ready to fill in for relatively easy Accessory Dwelling Unit (ADU)
Résumé de l'annonce
6531 Del Playa Drive offers an investor generous cash-flow on the oceanfront of Isla Vista, in an A+ location nearly adjacent to the campus of the University of California at Santa Barbara, and benefiting from the more favorable blufftop geology in this part of Del Playa. Consider for a pure investor or for a UC Santa Barbara parent looking for a favorable cap rate for balance in a diversified real estate portfolio. With a captive student housing tenant pool willing to pay the very highest rents for the chance to enjoy the oceanfront lifestyle, and with voluntary student tenant turnover in Isla Vista, a new owner would have the ability to realize substantial returns into the future. The est. cap rate based on new 2026-2027 school year rents is ~6.64% (using a Buyer's new property taxes), with adjustment to market rents the following school year estimated to increase the cap rate above 7%.
Four of the apartments face the ocean directly for top rents, the 5th unit faces the street and is smaller and rents for a little less per bed. Generous rooms sizes (see Floor Plan page) provide potential for additional income beyond the capturing of market rents in the next tenant cycle. A 6th unit studio shown in the marketing is a former storage area with permit status as a studio unknown, the space has been historically rented this way for decades. Further upside may be realized by recent expanded ADU legislation for multi-family properties, with a natural ADU location available in the covered parking area. Consult a land-use planner to verify ADU potential. A new roof was added in 2024.
The property is located in a relatively favorable geological portion of Del Playa Drive, with a seawall protecting much of the width of the property, and with structural caissons installed in the 1990's. These capital improvements, soil conditions, blufftop condition and blufftop retreat rates are described in a 2025 geologic report, to allow a Buyer to confirm viability for the property's cash-flow into the future. View the unbranded Offering Memorandum under Documents for more information including unit floorplan layouts, site plan and financials.
Four of the apartments face the ocean directly for top rents, the 5th unit faces the street and is smaller and rents for a little less per bed. Generous rooms sizes (see Floor Plan page) provide potential for additional income beyond the capturing of market rents in the next tenant cycle. A 6th unit studio shown in the marketing is a former storage area with permit status as a studio unknown, the space has been historically rented this way for decades. Further upside may be realized by recent expanded ADU legislation for multi-family properties, with a natural ADU location available in the covered parking area. Consult a land-use planner to verify ADU potential. A new roof was added in 2024.
The property is located in a relatively favorable geological portion of Del Playa Drive, with a seawall protecting much of the width of the property, and with structural caissons installed in the 1990's. These capital improvements, soil conditions, blufftop condition and blufftop retreat rates are described in a 2025 geologic report, to allow a Buyer to confirm viability for the property's cash-flow into the future. View the unbranded Offering Memorandum under Documents for more information including unit floorplan layouts, site plan and financials.
Bilan financier (Réel - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
630 592 $
|
97,84 $
|
| Autres revenus |
13 561 $
|
2,10 $
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
644 152 $
|
99,95 $
|
| Taxes |
70 314 $
|
10,91 $
|
| Dépenses d’exploitation |
156 699 $
|
24,31 $
|
| Total des dépenses |
227 013 $
|
35,22 $
|
| Revenu net d’exploitation |
417 139 $
|
64,72 $
|
Bilan financier (Réel - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 630 592 $ |
| Annuel par pi² | 97,84 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 13 561 $ |
| Annuel par pi² | 2,10 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 644 152 $ |
| Annuel par pi² | 99,95 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 70 314 $ |
| Annuel par pi² | 10,91 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 156 699 $ |
| Annuel par pi² | 24,31 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 227 013 $ |
| Annuel par pi² | 35,22 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 417 139 $ |
| Annuel par pi² | 64,72 $ |
Faits sur la propriété
| Prix | 6 278 044 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 1 046 341 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,29 AC |
| Taux de capitalisation | 6,64% | Taille du bâtiment | 6 445 pi² |
| Multiplicateur du loyer brut | 9.75 | Occupation moyenne | 100% |
| Nombre d’unités | 6 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1968 |
| Sous-type de propriété | Appartement | Ratio de stationnement | 1,55/1 000 pi² |
| Zonage | SR-M-8 | ||
| Prix | 6 278 044 $ CAD |
| Prix par unité | 1 046 341 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 6,64% |
| Multiplicateur du loyer brut | 9.75 |
| Nombre d’unités | 6 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,29 AC |
| Taille du bâtiment | 6 445 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1968 |
| Ratio de stationnement | 1,55/1 000 pi² |
| Zonage | SR-M-8 |
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 3+2 | 5 | 9 820 $ CAD | - |
| Studios | 1 | 3 449 $ CAD | - |
Relativement accessible à pied
30/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
20/100
Plutôt accessible en vélo
50/100
Impôts fonciers
| Numéro de lot | 075-223-008 | Évaluation totale | 3 010 940 $ CAD (2025) |
| Évaluation du terrain | 1 359 780 $ CAD (2025) | Impôts annuels | 70 314 $ CAD (10,91 $ CAD/pi²) |
| Évaluation des bâtiments | 1 651 161 $ CAD (2025) | Année d’imposition | 2026 |
Impôts fonciers
Numéro de lot
075-223-008
Évaluation du terrain
1 359 780 $ CAD (2025)
Évaluation des bâtiments
1 651 161 $ CAD (2025)
Évaluation totale
3 010 940 $ CAD (2025)
Impôts annuels
70 314 $ CAD (10,91 $ CAD/pi²)
Année d’imposition
2026
1 de 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
Présenté par
6531 Del Playa Dr
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.

