Se Connecter/S’inscrire
Votre courriel a été envoyé.
Bay Ridge Court 804 James St 51 Unité Immeuble d’appartements 13 627 685 $ CAD (267 210 $ CAD/Unité) 5,51% Taux de capitalisation Seattle, WA 98104



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Diversified unit mix – 1 - Studio, 21 - 1 Bedroom/1 Bathroom units, 29 – 2 Bedroom/1 Bath units
- Situated on 28,800 Square Feet of High-Rise Zoning – Prime for 200 + Unit Redevelopment Project (buyer to verify)
- Masonry Construction with reinforced concrete
- Majority of the units feature updated cabinets, hardwoods/LVP flooring, and mixture of formica/granite/quartz countertops
- New internet cable installed throughout in 2024
- Central Boiler System for Heat – Gas
Résumé de l'annonce
Paragon Real Estate Advisors is pleased to present Bay Ridge Court, a rare high-rise zoned multifamily asset located on a prominent corner lot in Seattle’s First Hill neighborhood. Situated on an expansive 28,800-square-foot parcel with HR (M) zoning, the property offers investors a compelling combination of in-place cash flow today and significant redevelopment potential for a future 200+ unit high-density residential project. Few opportunities in the urban core provide this level of scale, zoning flexibility, and transit-oriented positioning with such close proximity to Downtown Seattle.
Bay Ridge Court currently operates as a stabilized 51-unit multifamily property (52 units per King County records, including a manager’s office) comprised of three, reinforced concrete buildings. The unit mix is well diversified with 1 studio unit, 21 one-bedroom, and 29 two-bedroom residences, supporting consistent market-rate tenancy and durable demand. Many units have received interior upgrades including updated cabinetry, hardwood or LVP flooring, and a mix of Formica, Granite and Quartz countertops. Other capital improvements include two new 91-gallon water tanks for Central Hot Water installed in 2018 and new Comcast internet cable installed throughout the property in 2024. The building also operates on a Central Boiler System for heat.
The 51 residential units offer an investor/developer the opportunity to purchase a property with a steady income stream while simultaneously having the option to advance entitlement, design, or long-term redevelopment planning, creating a strong land-banking strategy with downside protection. From a development perspective, the property’s corner-lot configuration, large lot size, and high-rise zoning designation position it as an exceptional assemblage-free redevelopment opportunity. The HR (M) zoning allows for substantial vertical density and mixed-use flexibility, making the site attractive for developers seeking scale in a supply-constrained, transit-rich submarket.
The location further enhances the asset’s appeal. Bay Ridge sits within immediate walking distance to major bus corridors and the Downtown Seattle Light Rail Station, offering direct connectivity throughout the city. Residents benefit from proximity to First Hill’s employment centers, hospitals, dining, grocery options, and neighborhood services—factors that continue to drive long-term demand and support future absorption for higher-density development.
Bay Ridge Court is available to purchase individually. The property is also part of a three-property portfolio sale that may also be acquired together. See listings for the Pacific and Belvedere Apartments for more information.
Bay Ridge Court currently operates as a stabilized 51-unit multifamily property (52 units per King County records, including a manager’s office) comprised of three, reinforced concrete buildings. The unit mix is well diversified with 1 studio unit, 21 one-bedroom, and 29 two-bedroom residences, supporting consistent market-rate tenancy and durable demand. Many units have received interior upgrades including updated cabinetry, hardwood or LVP flooring, and a mix of Formica, Granite and Quartz countertops. Other capital improvements include two new 91-gallon water tanks for Central Hot Water installed in 2018 and new Comcast internet cable installed throughout the property in 2024. The building also operates on a Central Boiler System for heat.
The 51 residential units offer an investor/developer the opportunity to purchase a property with a steady income stream while simultaneously having the option to advance entitlement, design, or long-term redevelopment planning, creating a strong land-banking strategy with downside protection. From a development perspective, the property’s corner-lot configuration, large lot size, and high-rise zoning designation position it as an exceptional assemblage-free redevelopment opportunity. The HR (M) zoning allows for substantial vertical density and mixed-use flexibility, making the site attractive for developers seeking scale in a supply-constrained, transit-rich submarket.
The location further enhances the asset’s appeal. Bay Ridge sits within immediate walking distance to major bus corridors and the Downtown Seattle Light Rail Station, offering direct connectivity throughout the city. Residents benefit from proximity to First Hill’s employment centers, hospitals, dining, grocery options, and neighborhood services—factors that continue to drive long-term demand and support future absorption for higher-density development.
Bay Ridge Court is available to purchase individually. The property is also part of a three-property portfolio sale that may also be acquired together. See listings for the Pacific and Belvedere Apartments for more information.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
-
|
-
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
1 389 066 $
|
33,19 $
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
-
|
-
|
| Total des dépenses |
638 422 $
|
15,26 $
|
| Revenu net d’exploitation |
750 643 $
|
17,94 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 1 389 066 $ |
| Annuel par pi² | 33,19 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 638 422 $ |
| Annuel par pi² | 15,26 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 750 643 $ |
| Annuel par pi² | 17,94 $ |
Faits sur la propriété
| Prix | 13 627 685 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 267 210 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,67 AC |
| Taux de capitalisation | 5,51% | Taille du bâtiment | 41 849 pi² |
| Multiplicateur du loyer brut | 10.7 | Nombre d’étages | 3 |
| Nombre d’unités | 51 | Année de construction | 1948 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 1/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | HR (M) | ||
| Prix | 13 627 685 $ CAD |
| Prix par unité | 267 210 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,51% |
| Multiplicateur du loyer brut | 10.7 |
| Nombre d’unités | 51 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,67 AC |
| Taille du bâtiment | 41 849 pi² |
| Nombre d’étages | 3 |
| Année de construction | 1948 |
| Ratio de stationnement | 1/1 000 pi² |
| Zonage | HR (M) |
Commodités
Commodités des unités
- Laveuse/Sécheuse
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Fourchette
Commodités du site
- Installations de lessive
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 1 | 966,45 $ CAD | 275 |
| 1+1 | 21 | 1 937 $ CAD | 601 |
| 2+1 | 29 | 2 406 $ CAD | 680 |
1 1
Exceptionnellement praticable à pied
100/100
Assez facile d’accès en voiture
40/100
Transports en commun exceptionnels
100/100
Plutôt praticable en vélo
50/100
Impôts fonciers
| Numéro de lot | 859040-0790 | Évaluation des bâtiments | 1 376 $ CAD (2024) |
| Évaluation du terrain | 22 783 580 $ CAD (2024) | Évaluation totale | 22 784 956 $ CAD (2024) |
Impôts fonciers
Numéro de lot
859040-0790
Évaluation du terrain
22 783 580 $ CAD (2024)
Évaluation des bâtiments
1 376 $ CAD (2024)
Évaluation totale
22 784 956 $ CAD (2024)
1 de 30
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Bay Ridge Court | 804 James St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
