Se Connecter/S’inscrire
Votre courriel a été envoyé.
810 Belmont Ave 7 Unité Immeuble d’appartements 2 870 574 $ CAD (410 082 $ CAD/Unité) 4,49% Taux de capitalisation Long Beach, CA 90804



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Very desirable residential location in Belmont Heights.
- Mostly month-to-month tenants.
- Significant upside potential to increase rental rates.
- $1 billion high-tech redevelopment opening in 2027 just ten minutes to the north.
Résumé de l'annonce
The subject is a seven-unit apartment complex with a prime location in the very desirable Belmont Heights neighborhood of Long Beach, California. The Property includes two, two-story woodframe and stucco apartment buildings constructed in 1948 and renovated on multiple occasions. The buildings total 5,554 square feet in size and are situated on a level, rectangular 5,852 square foot parcel fronting on Belmont Avenue. The front building, 810 Belmont Avenue, has four, two-bedroom/two bath apartment units. The rear building, 812 Belmont Avenue, has one studio, one, one bedroom/one bath and one, three-bedroom/two bath apartment units. There is a landscaped yard at the front of the Property and a shared, landscaped yard between the two buildings as well as a two-car garage served by a rear alley. There ae a washer and a dryer in he rear building, coin-operated and leased to a service company.
Belmont Avenue is a quiet, well-landscaped street developed with a mix of single-family homes and small apartment buildings. Belmont Heights is one of the area's most sought-after coastal submarkets with a broad tenant base of young professionals, families and long-term residents. Woodrow Wilson High School is located just three blocks to the east of the Property. The 229-acre, city-owned Recreation Park is located one-quarter mile to the east and features of the park include a community center, two golf courses, a tennis center, fishing pond and a baseball stadium. The heart of trendy Belmont Shore is one mile to the south. California State University, Long Beach is located one and one-quarter miles to the east. Long Beach Municipal Airport is located two and one-half miles to the north and has non-stop flight to twenty-one cities nationwide as well as one-stop flights to 400 cities worldwide. Anduril Industries,a cutting-edge defense technology company specializing in artificial intelligence applications has recently announced that it is commencing a $1 billion redevelopment of land adjacent to the Airport, including 750,000 square feet of office space plus 435,000 square feet of industrial/research and development space. The project is planned to be completed in mid-2027 and is expected to create 5,500 new direct jobs at the site plus thousands of indirect construction, services and supply-chain jobs.
This is the first offering for sale of the Property since the current Owner acquired it in 1999. The Property is fully-occupied and rarely has vacant units. Current rental rates are significantly below market and the Property is subject only to State of California rent control. Most tenants occupy units on a month-to-month basis. See attached spreadsheet for current and projected financials.
Belmont Avenue is a quiet, well-landscaped street developed with a mix of single-family homes and small apartment buildings. Belmont Heights is one of the area's most sought-after coastal submarkets with a broad tenant base of young professionals, families and long-term residents. Woodrow Wilson High School is located just three blocks to the east of the Property. The 229-acre, city-owned Recreation Park is located one-quarter mile to the east and features of the park include a community center, two golf courses, a tennis center, fishing pond and a baseball stadium. The heart of trendy Belmont Shore is one mile to the south. California State University, Long Beach is located one and one-quarter miles to the east. Long Beach Municipal Airport is located two and one-half miles to the north and has non-stop flight to twenty-one cities nationwide as well as one-stop flights to 400 cities worldwide. Anduril Industries,a cutting-edge defense technology company specializing in artificial intelligence applications has recently announced that it is commencing a $1 billion redevelopment of land adjacent to the Airport, including 750,000 square feet of office space plus 435,000 square feet of industrial/research and development space. The project is planned to be completed in mid-2027 and is expected to create 5,500 new direct jobs at the site plus thousands of indirect construction, services and supply-chain jobs.
This is the first offering for sale of the Property since the current Owner acquired it in 1999. The Property is fully-occupied and rarely has vacant units. Current rental rates are significantly below market and the Property is subject only to State of California rent control. Most tenants occupy units on a month-to-month basis. See attached spreadsheet for current and projected financials.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
216 933 $
|
39,06 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
4 339 $
|
0,78 $
|
| Revenu brut effectif |
212 595 $
|
38,28 $
|
| Taxes |
31 802 $
|
5,73 $
|
| Dépenses d’exploitation |
51 899 $
|
9,34 $
|
| Total des dépenses |
83 700 $
|
15,07 $
|
| Revenu net d’exploitation |
128 894 $
|
23,21 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 216 933 $ |
| Annuel par pi² | 39,06 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 4 339 $ |
| Annuel par pi² | 0,78 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 212 595 $ |
| Annuel par pi² | 38,28 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 31 802 $ |
| Annuel par pi² | 5,73 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 51 899 $ |
| Annuel par pi² | 9,34 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 83 700 $ |
| Annuel par pi² | 15,07 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 128 894 $ |
| Annuel par pi² | 23,21 $ |
Faits sur la propriété
| Prix | 2 870 574 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 410 082 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,13 AC |
| Taux de capitalisation | 4,49% | Taille du bâtiment | 5 554 pi² |
| Multiplicateur du loyer brut | 13.2 | Occupation moyenne | 100% |
| Nombre d’unités | 7 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1948 |
| Sous-type de propriété | Appartement | ||
| Zonage | LBR3S - LBR3S zoning is one of the City's multi-family residential zones, intended for apartment or multi-unit housing at relatively lower densities. | ||
| Prix | 2 870 574 $ CAD |
| Prix par unité | 410 082 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 4,49% |
| Multiplicateur du loyer brut | 13.2 |
| Nombre d’unités | 7 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,13 AC |
| Taille du bâtiment | 5 554 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1948 |
| Zonage | LBR3S - LBR3S zoning is one of the City's multi-family residential zones, intended for apartment or multi-unit housing at relatively lower densities. |
Commodités
Commodités du site
- Cour
- Espace de pique-nique
- Collecte d'ordures - sur rue
- Sans ascenseur
- Détecteur de fumée
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| Studios | 1 | 1 907 $ CAD | 500 |
| 1+1 | 1 | 2 180 $ CAD | 650 |
| 2+1 | 4 | 2 730 $ CAD | 850 |
1 1
Moyennement praticable à pied
60/100
Moyennement facile d’accès en voiture
70/100
Transports en commun relativement accessibles
40/100
Moyennement praticable en vélo
60/100
Impôts fonciers
| Numéro de lot | 7254-019-020 | Évaluation totale | 892 880 $ CAD |
| Évaluation du terrain | 657 587 $ CAD | Impôts annuels | 31 802 $ CAD (5,73 $ CAD/pi²) |
| Évaluation des bâtiments | 235 293 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
7254-019-020
Évaluation du terrain
657 587 $ CAD
Évaluation des bâtiments
235 293 $ CAD
Évaluation totale
892 880 $ CAD
Impôts annuels
31 802 $ CAD (5,73 $ CAD/pi²)
Année d’imposition
2025
1 de 7
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
810 Belmont Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
