Se Connecter/S’inscrire
Votre courriel a été envoyé.
8722 Ramsgate Ave 12 Unité Immeuble d’appartements 7 676 554 $ CAD (639 713 $ CAD/Unité) 7% Taux de capitalisation Los Angeles, CA 90045



Certaines informations ont été traduites automatiquement.
FAITS SAILLANTS DE L'INVESTISSEMENT
- True 7.00% cap rate on current in-place income
- Desirable unit mix: 8 two-bedroom, 4 three-bedroom
- All major systems replaced or upgraded, no near-term capex
- Sub-10 GRM (9.95x) in prime Westchester pocket
- Comprehensive 2025 property-wide redevelopment
- 12 units on a rare double lot
RÉSUMÉ DE L'ANNONCE
8716 and 8722 Ramsgate Avenue offer a rare Westside Los Angeles multifamily opportunity delivering a true 7.00% cap rate and sub-10 GRM (9.95x) on current in-place income—an exceptionally uncommon pricing profile for a fully rebuilt, turnkey asset in Westchester.
The property consists of 12 units across two side-by-side parcels on a double lot, comprehensively redeveloped in 2025, including four newly constructed units. The scope of work was extensive and property-wide, with all major building systems replaced or upgraded, including roof, windows, plumbing, sewer, electrical, HVAC, lighting, and fixtures. The result is a true no-capex acquisition with no deferred maintenance and no near-term capital exposure.
The exterior was fully redeveloped as part of the 2025 improvements, featuring new stucco and paint, updated railings and stair systems, modernized building elevations, and professionally designed drought-tolerant landscaping with paver hardscaping throughout the common areas. The property is situated on a quiet, residential, tree-lined Westchester street, reinforcing long-term tenant appeal and pride of ownership.
Unit interiors feature high-end finishes throughout, in-unit washers and dryers, and a highly desirable unit mix of eight two-bedroom units and four three-bedroom units. The execution and layout deliver durable, operationally simple, and immediately stabilized income supported by substantive improvements rather than cosmetic upgrades.
Located west of the 405, just off Manchester, the property benefits from sustained rental demand driven by proximity to Loyola Marymount University, the Playa Vista employment corridor, and Los Angeles International Airport. The site is also minutes from Playa del Rey and the Inglewood entertainment district anchored by SoFi Stadium, reinforcing deep and diverse renter demand.
In a Westside market where renovated assets of similar quality typically trade at materially lower yields, this offering stands apart by delivering meaningful day-one income without renovation risk, lease-up exposure, or speculative assumptions. The combination of exceptional pricing metrics, high-quality redevelopment, and a supply-constrained Westside location makes opportunities like this inherently scarce in today’s buyer-driven environment.
The property consists of 12 units across two side-by-side parcels on a double lot, comprehensively redeveloped in 2025, including four newly constructed units. The scope of work was extensive and property-wide, with all major building systems replaced or upgraded, including roof, windows, plumbing, sewer, electrical, HVAC, lighting, and fixtures. The result is a true no-capex acquisition with no deferred maintenance and no near-term capital exposure.
The exterior was fully redeveloped as part of the 2025 improvements, featuring new stucco and paint, updated railings and stair systems, modernized building elevations, and professionally designed drought-tolerant landscaping with paver hardscaping throughout the common areas. The property is situated on a quiet, residential, tree-lined Westchester street, reinforcing long-term tenant appeal and pride of ownership.
Unit interiors feature high-end finishes throughout, in-unit washers and dryers, and a highly desirable unit mix of eight two-bedroom units and four three-bedroom units. The execution and layout deliver durable, operationally simple, and immediately stabilized income supported by substantive improvements rather than cosmetic upgrades.
Located west of the 405, just off Manchester, the property benefits from sustained rental demand driven by proximity to Loyola Marymount University, the Playa Vista employment corridor, and Los Angeles International Airport. The site is also minutes from Playa del Rey and the Inglewood entertainment district anchored by SoFi Stadium, reinforcing deep and diverse renter demand.
In a Westside market where renovated assets of similar quality typically trade at materially lower yields, this offering stands apart by delivering meaningful day-one income without renovation risk, lease-up exposure, or speculative assumptions. The combination of exceptional pricing metrics, high-quality redevelopment, and a supply-constrained Westside location makes opportunities like this inherently scarce in today’s buyer-driven environment.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL (CAD) | ANNUEL PAR pi² (CAD) |
|---|---|---|
| Revenu de location brut |
771 172 $
|
236,56 $
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
23 135 $
|
7,10 $
|
| Revenu brut effectif |
748 037 $
|
229,46 $
|
| Taxes |
92 119 $
|
28,26 $
|
| Dépenses d’exploitation |
118 471 $
|
36,34 $
|
| Total des dépenses |
210 590 $
|
64,60 $
|
| Revenu net d’exploitation |
537 447 $
|
164,86 $
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 771 172 $ |
| Annuel par pi² | 236,56 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 23 135 $ |
| Annuel par pi² | 7,10 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 748 037 $ |
| Annuel par pi² | 229,46 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 92 119 $ |
| Annuel par pi² | 28,26 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 118 471 $ |
| Annuel par pi² | 36,34 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 210 590 $ |
| Annuel par pi² | 64,60 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 537 447 $ |
| Annuel par pi² | 164,86 $ |
FAITS SUR LA PROPRIÉTÉ
| Prix | 7 676 554 $ CAD | Sous-type de propriété | Appartement |
| Prix par unité | 639 713 $ CAD | Style d’appartement | De faible hauteur |
| Type de vente | Investissement | Classe d’immeuble | C |
| Taux de capitalisation | 7% | Taille du lot | 0,31 AC |
| Multiplicateur du loyer brut | 9.95 | Taille du bâtiment | 10 500 pi² |
| Nombre d’unités | 12 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction/rénovation | 1951/2025 |
| Zonage | LAR3 - LAR3 | ||
| Prix | 7 676 554 $ CAD |
| Prix par unité | 639 713 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 7% |
| Multiplicateur du loyer brut | 9.95 |
| Nombre d’unités | 12 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,31 AC |
| Taille du bâtiment | 10 500 pi² |
| Nombre d’étages | 2 |
| Année de construction/rénovation | 1951/2025 |
| Zonage | LAR3 - LAR3 |
UNITÉ RENSEIGNEMENTS SUR LE MÉLANGE
| DESCRIPTION | NOMBRE D’UNITÉS | LOYER MOYEN/MOIS | pi² |
|---|---|---|---|
| 2+1 | 8 | 4 850 $ CAD | 815 |
| 3+2 | 4 | 6 366 $ CAD | 1 000 |
1 1
Walk Score®
Très pratique à pied (78)
Impôts fonciers
| Numéro de lot | 4125-015-017 | Évaluation totale | 1 976 938 $ CAD |
| Évaluation du terrain | 1 553 308 $ CAD | Impôts annuels | 92 119 $ CAD (8,77 $ CAD/pi²) |
| Évaluation des bâtiments | 423 629 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
4125-015-017
Évaluation du terrain
1 553 308 $ CAD
Évaluation des bâtiments
423 629 $ CAD
Évaluation totale
1 976 938 $ CAD
Impôts annuels
92 119 $ CAD (8,77 $ CAD/pi²)
Année d’imposition
2025
1 de 12
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D MATTERPORT
PHOTOS
VUE DEPUIS LA RUE
RUE
CARTE
1 de 1
Présenté par
8722 Ramsgate Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
