Se Connecter/S’inscrire
Votre courriel a été envoyé.
Turnkey 4-Unit Cash Cow 91 Main St 10 Unité Immeuble d’appartements 357 542 $ CAD (35 754 $ CAD/Unité) 10,20% Taux de capitalisation Oneonta, NY 13820



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Low Taxes | Well Maintained
- Clear Path to 4k/Month
- Current COC | Fully Occupied | Tenants Performing
Résumé de l'annonce
TURNKEY DOWNTOWN QUAD — 10.20% ACTUAL CAP & 14.79% PRO FORMA
Four one-bedroom apartments, 100% occupied by long-term, non-student tenants generating $3,010/month ($36,120/year). Actual NOI of $26,421 delivers a 10.20% cap at the $259,000 ask — $64,750 per unit on a 2,132 SF building, every unit over 500 SF.
Long-term comps support $950–$1,050 for comparable one-bedrooms. At a conservative $1,000 per unit, gross rents rise to $48,000 — a 33% increase — lifting NOI to $38,301 and the cap rate to 14.79% with expenses held flat.
Expenses are minimal for a 4-unit. Every apartment carries its own NYSEG gas and electric account; there is no common-area meter to fund. Total operating expenses of $9,699 equal just 27% of current income. Blown-in and fiberglass insulation with natural gas forced hot air keeps tenant heating costs reasonable, and public water and sewer eliminate well and septic reserves.
The location is excellent. The building sits immediately next door to the Oneonta Fire Department — a favorable factor in hazard underwriting — one block from the new multimillion-dollar Oneonta Transit Center and steps from Foothills Performing Arts. SUNY Oneonta and Hartwick College anchor roughly 6,500 students plus faculty, alongside A.O. Fox Hospital and a Southside retail corridor that now includes Starbucks, Dave's Hot Chicken, and many other big name box stores. Student absorption and Cooperstown-driven short-term conversions keep long-term supply persistently tight.
Zoned MU-1 Downtown Mixed-Use, the city's most flexible district: residential at downtown density is a core permitted use, mixed-use conversion is expressly encouraged, most new uses are exempt from off-street parking requirements, and MU-1 is one of only four districts eligible for new short-term rental permits. Dedicated off-street parking and a paved driveway at the rear on a 0.14-acre lot.
Cash, conventional, or seller financing with suitable conditions. Showings by appointment with 48 hours notice; Tuesdays preferred due to tenant constraints.
Four one-bedroom apartments, 100% occupied by long-term, non-student tenants generating $3,010/month ($36,120/year). Actual NOI of $26,421 delivers a 10.20% cap at the $259,000 ask — $64,750 per unit on a 2,132 SF building, every unit over 500 SF.
Long-term comps support $950–$1,050 for comparable one-bedrooms. At a conservative $1,000 per unit, gross rents rise to $48,000 — a 33% increase — lifting NOI to $38,301 and the cap rate to 14.79% with expenses held flat.
Expenses are minimal for a 4-unit. Every apartment carries its own NYSEG gas and electric account; there is no common-area meter to fund. Total operating expenses of $9,699 equal just 27% of current income. Blown-in and fiberglass insulation with natural gas forced hot air keeps tenant heating costs reasonable, and public water and sewer eliminate well and septic reserves.
The location is excellent. The building sits immediately next door to the Oneonta Fire Department — a favorable factor in hazard underwriting — one block from the new multimillion-dollar Oneonta Transit Center and steps from Foothills Performing Arts. SUNY Oneonta and Hartwick College anchor roughly 6,500 students plus faculty, alongside A.O. Fox Hospital and a Southside retail corridor that now includes Starbucks, Dave's Hot Chicken, and many other big name box stores. Student absorption and Cooperstown-driven short-term conversions keep long-term supply persistently tight.
Zoned MU-1 Downtown Mixed-Use, the city's most flexible district: residential at downtown density is a core permitted use, mixed-use conversion is expressly encouraged, most new uses are exempt from off-street parking requirements, and MU-1 is one of only four districts eligible for new short-term rental permits. Dedicated off-street parking and a paved driveway at the rear on a 0.14-acre lot.
Cash, conventional, or seller financing with suitable conditions. Showings by appointment with 48 hours notice; Tuesdays preferred due to tenant constraints.
Salle de données Cliquez ici pour accéder à
- Operating and Financials
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à l’inoccupation |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Dépenses d’exploitation |
$99,999
|
$9.99
|
| Total des dépenses |
$99,999
|
$9.99
|
| Revenu net d’exploitation |
-
|
-
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Autres revenus (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | $99,999 |
| Annuel par pi² | $9.99 |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | - |
| Annuel par pi² | - |
Faits sur la propriété
| Prix | 357 542 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 35 754 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,14 AC |
| Taux de capitalisation | 10,20% | Taille du bâtiment | 2 132 pi² |
| Multiplicateur du loyer brut | 7.17 | Occupation moyenne | 100% |
| Nombre d’unités | 10 | Nombre d’étages | 2 |
| Type de propriété | Immeuble residentiel | Année de construction | 1900 |
| Sous-type de propriété | Appartement | Zone de développement économique |
Oui
|
| Zonage | 140 - Zoned MU-1 Downtown Mixed-Use | ||
| Prix | 357 542 $ CAD |
| Prix par unité | 35 754 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 10,20% |
| Multiplicateur du loyer brut | 7.17 |
| Nombre d’unités | 10 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,14 AC |
| Taille du bâtiment | 2 132 pi² |
| Occupation moyenne | 100% |
| Nombre d’étages | 2 |
| Année de construction | 1900 |
| Zone de développement économique |
Oui |
| Zonage | 140 - Zoned MU-1 Downtown Mixed-Use |
Commodités
Commodités des unités
- Chauffage
- Cuisine
- Salle de séjour
- Porche
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 10 | - | - |
1 1
Moyennement accessible à pied
60/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Plutôt accessible en vélo
40/100
Impôts fonciers
| Numéro de lot | 361200-300-005-0005-060-001-0000 | Évaluation des bâtiments | 52 458 $ CAD |
| Évaluation du terrain | 30 370 $ CAD | Évaluation totale | 82 828 $ CAD |
Impôts fonciers
Numéro de lot
361200-300-005-0005-060-001-0000
Évaluation du terrain
30 370 $ CAD
Évaluation des bâtiments
52 458 $ CAD
Évaluation totale
82 828 $ CAD
1 de 28
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
Turnkey 4-Unit Cash Cow | 91 Main St
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
