Se Connecter/S’inscrire
Votre courriel a été envoyé.
927 Belmont Ave 7 Unité Immeuble d’appartements 2 833 620 $ CAD (404 803 $ CAD/Unité) 5,59% Taux de capitalisation Long Beach, CA 90804



Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Offered at a 5.59% current cap rate with in-place rents maintained near market.
- 4 single-car garages, 1 surface space, and on-site laundry provide tenant convenience.
- Near daily-needs retail along Anaheim Street and the Long Beach Traffic Circle.
- Desirable unit mix with 3 one-bed/one-bath units and 4 two-bed/one-bath units.
- Walkable to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park.
- Convenient access to CSULB and Belmont Shore’s 2nd Street corridor.
Résumé de l'annonce
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present the opportunity to acquire 927 Belmont Avenue, a 7-unit multifamily property located in the desirable Eastside neighborhood of Long Beach, California.
Built in 1947, 927 Belmont Avenue totals approximately 5,261 net rentable square feet and features a unit mix of 3 one-bed/one-bath units and 4 two-bed/one-bath units. The property has been well maintained by current ownership and benefits from functional property amenities including 4 single-car garages, 1 surface parking space, security/screen doors, and on-site laundry. The garages and laundry provide the property with ancillary income opportunities beyond base apartment rent, while the balanced unit mix appeals to a broad renter pool seeking well-located housing in East Long Beach.
Through consistent annual rent increases, current ownership has maintained in-place rents near market levels, allowing the property to offer an attractive 5.59% cap rate on current income. Additional upside remains available through selective interior renovations as units naturally turn, giving a new owner the ability to further enhance finishes without relying on an aggressive repositioning strategy.
The property’s location further supports long-term rental demand, with walkable access to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park. Its Eastside Long Beach setting also places residents near daily-needs retail along Anaheim Street, the Long Beach Traffic Circle, California State University, Long Beach, and Belmont Shore’s 2nd Street corridor.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Built in 1947, 927 Belmont Avenue totals approximately 5,261 net rentable square feet and features a unit mix of 3 one-bed/one-bath units and 4 two-bed/one-bath units. The property has been well maintained by current ownership and benefits from functional property amenities including 4 single-car garages, 1 surface parking space, security/screen doors, and on-site laundry. The garages and laundry provide the property with ancillary income opportunities beyond base apartment rent, while the balanced unit mix appeals to a broad renter pool seeking well-located housing in East Long Beach.
Through consistent annual rent increases, current ownership has maintained in-place rents near market levels, allowing the property to offer an attractive 5.59% cap rate on current income. Additional upside remains available through selective interior renovations as units naturally turn, giving a new owner the ability to further enhance finishes without relying on an aggressive repositioning strategy.
The property’s location further supports long-term rental demand, with walkable access to Jefferson Leadership Academy, Woodrow Wilson High School, and Recreation Park. Its Eastside Long Beach setting also places residents near daily-needs retail along Anaheim Street, the Long Beach Traffic Circle, California State University, Long Beach, and Belmont Shore’s 2nd Street corridor.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Bilan financier (Réel - 2026) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
252 901 $
|
48,07 $
|
| Autres revenus |
6 581 $
|
1,25 $
|
| Perte due à l’inoccupation |
7 587 $
|
1,44 $
|
| Revenu brut effectif |
251 895 $
|
47,88 $
|
| Taxes |
35 961 $
|
6,84 $
|
| Dépenses d’exploitation |
57 619 $
|
10,95 $
|
| Total des dépenses |
93 580 $
|
17,79 $
|
| Revenu net d’exploitation |
158 314 $
|
30,09 $
|
Bilan financier (Réel - 2026)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 252 901 $ |
| Annuel par pi² | 48,07 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 6 581 $ |
| Annuel par pi² | 1,25 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 7 587 $ |
| Annuel par pi² | 1,44 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 251 895 $ |
| Annuel par pi² | 47,88 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 35 961 $ |
| Annuel par pi² | 6,84 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 57 619 $ |
| Annuel par pi² | 10,95 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 93 580 $ |
| Annuel par pi² | 17,79 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 158 314 $ |
| Annuel par pi² | 30,09 $ |
Faits sur la propriété
| Prix | 2 833 620 $ CAD | Style d’appartement | De faible hauteur |
| Prix par unité | 404 803 $ CAD | Classe d’immeuble | C |
| Type de vente | Investissement | Taille du lot | 0,13 AC |
| Taux de capitalisation | 5,59% | Taille du bâtiment | 5 261 pi² |
| Multiplicateur du loyer brut | 10.92 | Nombre d’étages | 2 |
| Nombre d’unités | 7 | Année de construction | 1947 |
| Type de propriété | Immeuble residentiel | Ratio de stationnement | 0,95/1 000 pi² |
| Sous-type de propriété | Appartement | ||
| Zonage | R3S, Long Beach - Residential | ||
| Prix | 2 833 620 $ CAD |
| Prix par unité | 404 803 $ CAD |
| Type de vente | Investissement |
| Taux de capitalisation | 5,59% |
| Multiplicateur du loyer brut | 10.92 |
| Nombre d’unités | 7 |
| Type de propriété | Immeuble residentiel |
| Sous-type de propriété | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Taille du lot | 0,13 AC |
| Taille du bâtiment | 5 261 pi² |
| Nombre d’étages | 2 |
| Année de construction | 1947 |
| Ratio de stationnement | 0,95/1 000 pi² |
| Zonage | R3S, Long Beach - Residential |
Commodités
Commodités du site
- Installations de lessive
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 3 | - | 500 - 750 |
| 2+1 | 4 | - | 700 - 800 |
1 1
Moyennement accessible à pied
60/100
Moyennement adapté aux voitures
70/100
Transports en commun relativement accessibles
40/100
Moyennement accessible en vélo
60/100
Impôts fonciers
| Numéro de lot | 7254-018-006 | Évaluation totale | 2 091 637 $ CAD (2025) |
| Évaluation du terrain | 1 468 418 $ CAD (2025) | Impôts annuels | 35 961 $ CAD (6,84 $ CAD/pi²) |
| Évaluation des bâtiments | 623 218 $ CAD (2025) | Année d’imposition | 2026 Payable 2026 |
Impôts fonciers
Numéro de lot
7254-018-006
Évaluation du terrain
1 468 418 $ CAD (2025)
Évaluation des bâtiments
623 218 $ CAD (2025)
Évaluation totale
2 091 637 $ CAD (2025)
Impôts annuels
35 961 $ CAD (6,84 $ CAD/pi²)
Année d’imposition
2026 Payable 2026
1 de 17
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
927 Belmont Ave
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.
