Se Connecter/S’inscrire
Votre courriel a été envoyé.
18 Unit in Hayward’s Foothill Neighborhood 944 Fletcher Ln 18 Unité Immeuble d’appartements 5 907 822 $ CAD (328 212 $ CAD/Unité) 5,98% Taux de capitalisation Hayward, CA 94541
Certaines informations ont été traduites automatiquement.
Faits saillants de l'investissement
- Capital Improvements - New roof (2025), new electric panels throughout (2025), and most units have been highly updated to modern interiors.
- Proximity to Play + Transit - Within 1.5 miles is bustling downtown Hayward, CSU East Bay, Hayward Bart, and freeway access to major thoroughfares.
- Excellent Core Suburban Bay Area Location - 21.23% cumulative rent growth over the last 10 years, with another 4.66% projected in the next 3 years*.
Résumé de l'annonce
Cap Rate - 5.73% (Current)
GRM – 9.77 (Current)
Cap Rate – 6.68% (Proforma)
GRM – 8.98 (Proforma)
Davide F. Pio proudly presents 944 Fletcher Ln, in the Hayward foothills [alt addrs: 944 Walpert St]. The multifamily asset features eighteen (18), of which nine are 1 bed / 1 bath units, and the remaining nine are 2 beds / 1 bath. The property has been well-maintained and upgraded over the years. Improvements include a new roof and electric panels (2025), and most units have been updated to modern open kitchens with stone countertops.
Additionally, some 1st floor units have backyards, while others on floors 2 and 3 have balconies. Those units with a west-facing view enjoy beautiful views stretching all the way to the bay. A total of 18 covered parking spaces and 8 additional uncovered spaces are rented for a fee. The elevator serves all 3 floors and a laundry room on two floors. The property allows for a turn-key investment with upside in one of Hayward foothills.
Located in the Mission / Foothills neighborhood, the property is under one (1) mile from vibrant downtown Hayward + Hayward Bart station, and 1.5 miles from CSU East Bay. A short drive provides quick access to Highway 580 / 238 interchange or the 880 / 92 freeway, allowing easy connections to San Francisco, Silicon Valley, and the peninsula.
GRM – 9.77 (Current)
Cap Rate – 6.68% (Proforma)
GRM – 8.98 (Proforma)
Davide F. Pio proudly presents 944 Fletcher Ln, in the Hayward foothills [alt addrs: 944 Walpert St]. The multifamily asset features eighteen (18), of which nine are 1 bed / 1 bath units, and the remaining nine are 2 beds / 1 bath. The property has been well-maintained and upgraded over the years. Improvements include a new roof and electric panels (2025), and most units have been updated to modern open kitchens with stone countertops.
Additionally, some 1st floor units have backyards, while others on floors 2 and 3 have balconies. Those units with a west-facing view enjoy beautiful views stretching all the way to the bay. A total of 18 covered parking spaces and 8 additional uncovered spaces are rented for a fee. The elevator serves all 3 floors and a laundry room on two floors. The property allows for a turn-key investment with upside in one of Hayward foothills.
Located in the Mission / Foothills neighborhood, the property is under one (1) mile from vibrant downtown Hayward + Hayward Bart station, and 1.5 miles from CSU East Bay. A short drive provides quick access to Highway 580 / 238 interchange or the 880 / 92 freeway, allowing easy connections to San Francisco, Silicon Valley, and the peninsula.
Bilan financier (Réel - 2025) |
Annuel (CAD) | Annuel par pi² (CAD) |
|---|---|---|
| Revenu de location brut |
592 085 $
|
41,69 $
|
| Autres revenus |
12 529 $
|
0,88 $
|
| Perte due à l’inoccupation |
20 724 $
|
1,46 $
|
| Revenu brut effectif |
583 890 $
|
41,11 $
|
| Taxes |
72 092 $
|
5,08 $
|
| Dépenses d’exploitation |
173 565 $
|
12,22 $
|
| Total des dépenses |
245 657 $
|
17,30 $
|
| Revenu net d’exploitation |
338 233 $
|
23,82 $
|
Bilan financier (Réel - 2025)
| Revenu de location brut (CAD) | |
|---|---|
| Annuel | 592 085 $ |
| Annuel par pi² | 41,69 $ |
| Autres revenus (CAD) | |
|---|---|
| Annuel | 12 529 $ |
| Annuel par pi² | 0,88 $ |
| Perte due à l’inoccupation (CAD) | |
|---|---|
| Annuel | 20 724 $ |
| Annuel par pi² | 1,46 $ |
| Revenu brut effectif (CAD) | |
|---|---|
| Annuel | 583 890 $ |
| Annuel par pi² | 41,11 $ |
| Taxes (CAD) | |
|---|---|
| Annuel | 72 092 $ |
| Annuel par pi² | 5,08 $ |
| Dépenses d’exploitation (CAD) | |
|---|---|
| Annuel | 173 565 $ |
| Annuel par pi² | 12,22 $ |
| Total des dépenses (CAD) | |
|---|---|
| Annuel | 245 657 $ |
| Annuel par pi² | 17,30 $ |
| Revenu net d’exploitation (CAD) | |
|---|---|
| Annuel | 338 233 $ |
| Annuel par pi² | 23,82 $ |
Faits sur la propriété
Commodités
Commodités des unités
- Balcon
- Chauffage
- Cuisine
- Fourchette
Commodités du site
- Installations de lessive
Unité renseignements sur le mélange
| Description | Nombre d’unités | Loyer moyen/mois | pi² |
|---|---|---|---|
| 1+1 | 9 | - | - |
| 2+1 | 9 | - | - |
1 1
Walk Score®
Très pratique à pied (70)
Impôts fonciers
| Numéro de lot | 445-0001-009-00 | Évaluation totale | 5 695 178 $ CAD |
| Évaluation du terrain | 1 708 940 $ CAD | Impôts annuels | 72 092 $ CAD (5,08 $ CAD/pi²) |
| Évaluation des bâtiments | 3 969 004 $ CAD | Année d’imposition | 2025 |
Impôts fonciers
Numéro de lot
445-0001-009-00
Évaluation du terrain
1 708 940 $ CAD
Évaluation des bâtiments
3 969 004 $ CAD
Évaluation totale
5 695 178 $ CAD
Impôts annuels
72 092 $ CAD (5,08 $ CAD/pi²)
Année d’imposition
2025
1 de 32
Vidéos
Visite extérieure 3D Matterport
Visite 3D Matterport
Photos
Vue depuis la rue
Rue
Carte
1 de 1
Présenté par
18 Unit in Hayward’s Foothill Neighborhood | 944 Fletcher Ln
Vous êtes déjà membre? Connectez-vous
Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.
Merci! Votre message a été envoyé.