Share This Listing

Message

958 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Modern energy-efficient 5-plex built in 2022 • Prime West Hillhurst location • Five residential units with strong rental flexibility •
  • Six underground parking stalls included • One storage unit per apartment • In-suite laundry and full appliance packages • Individual hot water tanks
  • Rooftop solar panels and R30+ insulation • Hydronic radiant and hi-velocity heating systems • Spray foam insulated flat roof construction •

Executive Summary

SUBJECT PROPERTY
The site is a rectangular-shaped lot that is 4,436 square feet, located on Westmount Drive and
backs onto Kensington Road and is located between 21 Street NW and 22 Street NW. The
building includes a single-family three-storey style unit with 3 floors of living space totalling 2,483
square feet. There are also 4 apartment condominium units at the rear of the property; 2-one
bedroom units that are 519 and 555 square feet and 2 two-bedroom units that are 693 and 695
square feet. The site also includes a 3,042 square foot underground parkade with 6 parking stalls
and storage lockers. There is a shared deck area between the larger single-family semi-detached
unit and the smaller apartment-style units and a raised wooden deck for the upper apartment
units. Finishings are consistent with market expectations for high-end inner-city properties. The
property also has a mix of in-floor heating and high-velocity forced air. The property also has
upgrades such as double-thick exterior walls allowing for increased sound and heat insulation.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,988,000 CAD
Price Per Unit $397,600 CAD
Sale Type Investment
Cap Rate 3.97%
Sale Condition Build to Suit
No. Units 5
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low-Rise
Building Class C
Lot Size 0.10 AC
Building Size 4,945 SF
Average Occupancy 100%
No. Stories 3
Year Built 2022
Zoning M-C1

Amenities

Unit Amenities

  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower

Site Amenities

  • Fenced Lot
  • Laundry Facilities
  • Wi-Fi
  • Storage Space
  • Sundeck
  • Walk-Up

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 2 $1,600 CAD 570
2+1 2 $1,800 CAD 584
3+2.5 1 - 2,524
Moderately walkable
70/100
Moderately drivable
70/100
Good public transit
70/100
Very bikeable
80/100
  • Listing ID: 40615347

  • Date on Market: 2026-05-21

  • Last Updated:

  • Address: 2226 Westmount Rd NW, Calgary, AB T2N 3N4

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}