Partager cette annonce

Message

948 caractères restants

Hmm, il semble y avoir eu une erreur lors de l’envoi de votre message. Veuillez réessayer.

Votre courriel a été envoyé.

Toujours intéressé ?

Contactez le courtier pour plus d'informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Faits saillants de l'investissement

  • Three-parcel C-2-HO gateway assembly under common ownership at the western edge of Uptown Whittier
  • By-right entitlement pathways via State Density Bonus Law, AB 2011, and AB 1287
  • Approximately $300,000 annualized scheduled gross rental income from approximately 30 active executive suite tenants supporting holding costs through
  • Permits vertical mixed-use up to approximately 20 units with ground-floor retail under density bonus pathways
  • Direct redevelopment precedent on the block: Comstock Place (24 townhomes approved Feb 2025) one block east and Mosaic Gardens (21 units at 45 du/ac)
  • 40 surface parking stalls (4.69 per 1,000 SF — rare for the Uptown corridor)

Résumé de l'annonce

Powerhouse Commercial is pleased to present 12501 Philadelphia Street — a three-parcel, ±0.57-acre gateway redevelopment opportunity at the western edge of Uptown Whittier. The site is offered as a fully assembled package across three separate APNs (8139-010-016, 8139-010-027, 8139-010-031) under common ownership by Whittier Business Center LLC.
ZONING AND ENTITLEMENT
The parcels sit in the C-2-HO General Commercial with Housing Overlay zone, which permits vertical mixed-use development with ground-floor retail and residential above. Maximum residential density under the overlay is 25 du/ac with a 0.75 FAR and 40-foot height limit. Indicative scale: approximately 14 units by-right under C-2-HO base zoning, with the State Density Bonus pathway supporting up to approximately 20 units with ground-floor retail. AB 2011 streamlined ministerial approval may apply depending on Philadelphia Street right-of-way verification, and AB 1287 stacking is available for additional affordable units.
The City of Whittier's Envision Whittier 2040 General Plan, adopted October 2021, calls for higher-density mixed-use along this corridor. Implementing zoning amendments are currently in process. Buyers underwriting beyond the by-right scenarios should review the City's pending updates as part of their due diligence.
REDEVELOPMENT PRECEDENT
The site sits one block east of Comstock Place, a 24-townhome project approved by the City of Whittier in February 2025 at 29.27 du/ac. Directly across the street is Mosaic Gardens at Whittier — LINC Housing's 21-unit affordable LIHTC project at 45 du/ac. Olson Homes has separately received approvals on a townhome project nearby in the southeast submarket. These precedents demonstrate the City's active appetite for new corridor density and provide tangible reference points for buyer underwriting.
IN-PLACE INCOME
The site is improved with an ±8,521 SF multi-tenant executive suite building (1959, renovated 1971) currently generating approximately $300,000 in annualized scheduled gross rental income across approximately 30 active tenants. 2025 actual collections were $259,456 against $301,507 scheduled rent (86.1% collection rate). True operating expenses, excluding debt service, ran approximately $43,586 in 2025 — a 14.5% expense ratio against gross scheduled rent. 2025 actual NOI was $215,870, representing a 5.47% cap rate at the list price. Indicative scheduled NOI of $257,921 implies a 6.53% cap if collection stabilizes. A complete verified financial summary with month-by-month rent rolls, operating expense detail, and stabilized projections is available in the Due Diligence package on LOI execution.
The in-place income supports holding costs while a buyer pursues entitlement, offering meaningful downside protection on the redevelopment underwriting thesis.
PARKING ADVANTAGE
The site delivers 40 surface parking stalls, a 4.69 per 1,000 SF ratio — rare for the Uptown corridor. The parcels sit directly across Comstock Avenue from the City of Whittier's 351-space Uptown Public Parking Structure, providing material parking-reduction leverage for a future residential or mixed-use development program.
LOCATION
12501 Philadelphia Street is positioned at the corner of Philadelphia Street and Comstock Avenue, one block from the Greenleaf Avenue retail corridor that anchors Uptown Whittier — restaurants, cafes, and boutique retail. The Walk Score is 94, placing the site in the top decile of walkability nationally. Whittier College is 0.6 miles away with approximately 1,700 students. PIH Health Whittier Hospital, a major regional employer, is 1.1 miles away. I-605 freeway access is 2.4 miles, and Downtown Los Angeles is approximately 14 miles via the 605/5 corridor. The submarket has a 1-mile-radius population of approximately 32,800 with median household income of approximately $89,400.
THE OFFERING
List Price: $3,950,000 ($463 per SF of building, $159 per SF of land)
Site: ±24,829 SF (±0.57 acres) across three separate APNs
Building: ±8,521 SF, two-story plus single-story annex
Parking: 40 surface stalls (4.69 per 1,000 SF)
Tenancy: Approximately 30 active executive suite tenants
Zoning: C-2-HO Housing Overlay (vertical mixed-use up to ~20 units with density bonus)
PROCESS
A complete Offering Memorandum, verified financial summary with 2025 actuals and 2026 YTD rent rolls, tenant roster, building inspection reports, and full Due Diligence package are available to qualified buyers upon execution of a confidentiality agreement.
For showings, the Offering Memorandum, or DD package access, contact Rich Hernandez at Powerhouse Commercial (powered by eXp Commercial), DRE #01875624, at 805-857-4181 or Richwithexp@gmail.com. Co-listing broker: Lupe Estrada, Powerhouse Mortgage, 562-244-7021.

Bilan financier (Réel - 2025)

Annuel (CAD) Annuel par pi² (CAD)
Revenu de location brut 416 279 $ 48,85 $
Autres revenus - -
Perte due à l’inoccupation 58 058 $ 6,81 $
Revenu brut effectif 358 221 $ 42,04 $
Taxes 19 119 $ 2,24 $
Dépenses d’exploitation 41 058 $ 4,82 $
Total des dépenses 60 177 $ 7,06 $
Revenu net d’exploitation 298 043 $ 34,98 $

Bilan financier (Réel - 2025)

Revenu de location brut (CAD)
Annuel 416 279 $
Annuel par pi² 48,85 $
Autres revenus (CAD)
Annuel -
Annuel par pi² -
Perte due à l’inoccupation (CAD)
Annuel 58 058 $
Annuel par pi² 6,81 $
Revenu brut effectif (CAD)
Annuel 358 221 $
Annuel par pi² 42,04 $
Taxes (CAD)
Annuel 19 119 $
Annuel par pi² 2,24 $
Dépenses d’exploitation (CAD)
Annuel 41 058 $
Annuel par pi² 4,82 $
Total des dépenses (CAD)
Annuel 60 177 $
Annuel par pi² 7,06 $
Revenu net d’exploitation (CAD)
Annuel 298 043 $
Annuel par pi² 34,98 $

Faits sur la propriété

Type de vente
Investissement ou propriétaire utilisateur
Conditions de vente
1031 Échange
Type de propriété
Bureau
Taille du bâtiment
8 521 pi²
Classe d’immeuble
C
Année de construction/rénovation
1959/1971
Prix
5 453 607 $ CAD
Prix par pi²
640,02 $ CAD
Taux de capitalisation
5,47%
Revenu net d’exploitation
298 312 $ CAD
Pourcentage loué
100%
Location
Multiples
Hauteur du bâtiment
2 étages
Superficie de plancher typique
4 261 pi²
Coefficient d’occupation des sols de l’immeuble
0,34
Taille du lot
0,57 AC
Zonage
C2 - Zone commerciale générale
Stationnement
40 places (4,69 places par 1 000 pi² loué)

Commodités

  • Terrain clôturé
  • Climatisation

Principaux locataires

  • Locataire
  • Secteur
  • pi² Occupé
  • Loyer/pi²
  • Fin du bail
  • Immobilier
  • -
  • -
  • -

When you work with Berkshire Hathaway HomeServices California Properties, you can expect dedicated real estate experts and a brokerage that is with you every step of the way. They're there to help you find your perfect, no matter what it may be. They look forward to guiding you through your home buying or selling experience, and being by your side during life's greatest moments. Founded in 1985, Berkshire Hathaway HomeServices California Properties has grown to nearly 3,000 sales associates in close to 60 offices spanning the Central Coast to San Diego.

  • Finance et assurances
  • -
  • -
  • -

Lending Enterprise truly understands that homeownership is the foundation of our communities and everyone deserves a home for their family, Lending Enterprise is deeply devoted to care, help, and provide the best home loan experience for their customers and business partners, with ethics, win-win mindset, and most importantly, with integrity.

  • Pearl Escrow, Inc
  • Finance et assurances
  • -
  • -
  • -
  • Quality One Pest Control
  • Services
  • -
  • -
  • -
  • Royomon LLC
  • Administration publique
  • -
  • -
  • -
  • SD Carlos Mortgage
  • Services professionnels, scientifiques et techniques
  • -
  • -
  • -
  • Self Discovery Counseling Services Llc
  • Soins de santé et assistance sociale
  • -
  • -
  • -
  • The Professional Business Center, Inc.
  • -
  • -
  • -
  • -
  • Whittier Business Center
  • Immobilier
  • -
  • -
  • -
  • Woodtree
  • -
  • -
  • -
  • Juil. 2022
Locataire Secteur pi² Occupé Loyer/pi² Fin du bail
Immobilier - - -
Finance et assurances - - -
Pearl Escrow, Inc Finance et assurances - - -
Quality One Pest Control Services - - -
Royomon LLC Administration publique - - -
SD Carlos Mortgage Services professionnels, scientifiques et techniques - - -
Self Discovery Counseling Services Llc Soins de santé et assistance sociale - - -
The Professional Business Center, Inc. - - - -
Whittier Business Center Immobilier - - -
Woodtree - - - Juil. 2022
Moyennement practicable à pied
60/100
Très facile d'accès en voiture
80/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100

Impôts fonciers

Impôts fonciers

Numéros de lot
Plusieurs
  • 8139-010-016
  • 8139-010-027
  • 8139-010-031
Évaluation du terrain
3 802 338 $ CAD
Évaluation des bâtiments
563 309 $ CAD
Évaluation totale
4 365 647 $ CAD
Impôts annuels
19 119 $ CAD (2,24 $ CAD/pi²)
Année d’imposition
2025
  • ID d’inscription: 40571397

  • Date de mise sur le marché: 2026-05-18

  • Dernière mise à jour:

  • Adresse: 12501 Philadelphia St, Whittier, CA 90601

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 Limite de caractères ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}